Flagship Communities Real Estate Investment Trust
TSX:MHC-U.TO · Toronto Stock Exchange
+$0.06 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MHC-U.TO · Revenue to Net Income
Key Ratios
Analysis
$108.9M of revenue converted into $129.4M of net income for the selected period. Gross margin is 64.9% and net margin is 119.7%, showing how much revenue survives after costs and taxes. EPS is $6.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $105.2M +19.4% | $88.1M +24.0% | $71.1M +20.8% | $58.8M +36.5% | $43.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $37.2M +23.0% | $30.3M +23.0% | $24.6M +23.9% | $19.9M +37.8% | $14.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $68.0M +17.4% | $57.9M +24.6% | $46.4M +19.3% | $38.9M +35.8% | $28.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.6% -1.1pp | 65.7% +0.3pp | 65.3% -0.9pp | 66.2% -0.3pp | 66.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $10.0M +3.2% | $9.7M +6.4% | $9.1M +34.4% | $6.8M +27.7% | $5.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $40.6M +274.0% | $10.9M +20.2% | $9.0M +11.4% | $8.1M +36.1% | $6.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $542.3K +11.8% | $485.0K +21.6% | $399.0K +37.6% | $290.0K +66.7% | $174.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $140.6M +14.7% | $122.5M +224.1% | $37.8M -18.0% | $46.1M +101.7% | $22.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 133.6% -5.4pp | 139.0% +85.8pp | 53.2% -25.2pp | 78.4% +25.4pp | 53.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $27.4M -41.8% | $47.0M +25.7% | $37.4M +21.3% | $30.8M +35.8% | $22.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.0% -27.3pp | 53.3% +0.7pp | 52.6% +0.2pp | 52.4% -0.3pp | 52.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $22.3M +20.7% | $18.5M +29.1% | $14.3M +29.1% | $11.1M +36.7% | $8.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $90.3M +59.9% | $56.5M +107.0% | $27.3M +130.2% | $11.9M -68.2% | $37.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $117.7M +13.7% | $103.5M +59.0% | $65.1M +52.5% | $42.7M -28.9% | $60.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 111.9% -5.6pp | 117.5% +25.8pp | 91.6% +19.0pp | 72.6% -66.7pp | 139.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $117.7M +13.7% | $103.5M +59.0% | $65.1M +52.5% | $42.7M -28.9% | $60.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 111.9% -5.6pp | 117.5% +25.8pp | 91.6% +19.0pp | 72.6% -66.7pp | 139.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +13.7% | $5 +27.1% | $4 +92.7% | $2 -48.6% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +11.6% | $5 +27.1% | $4 +92.7% | $2 -48.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.1M -27.2% | $19.4M -7.9% | $21.1M +49.0% | $14.1M +0.0% | $14.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.3M -5.6% | $19.4M -7.9% | $21.1M +49.0% | $14.1M +0.0% | $14.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Minto Apartment Real Estate Investment Trust
TSX:MI-UN.TO
$638.88M
Morguard North American Residential Real Estate Investment Trust
TSX:MRG-UN.TO
$591.56M
BSR Real Estate Investment Trust
TSX:HOM-U.TO
$403.10M
BSR Real Estate Investment Trust
TSX:HOM-UN.TO
$400.33M
European Residential Real Estate Investment Trust
ERE-UN.TO
$110.80M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MHC-U.TO generate?
Flagship Communities Real Estate Investment Trust (MHC-U.TO) reported $105.19M of revenue in fiscal 2025.
Is MHC-U.TO profitable?
Flagship Communities Real Estate Investment Trust (MHC-U.TO) reported $117.69M of net income, with a net margin of 111.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.