Medexus Pharmaceuticals Inc.
TSX:MDP.TO · Toronto Stock Exchange
+$0.05 today
Vol 0.02M · Avg 0.05M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $15.0M |
| Receivables | $11.8M |
| Inventory | $31.3M |
| Other Current | $11.9M |
| Total Current Assets | $70.0M |
| PP&E (Net) | $457.0K |
| Goodwill | $10.2M |
| Intangible Assets | $64.8M |
| Tax Assets | $9.6M |
| Total Non-current Assets | $85.0M |
| Total Assets | $155.0M |
Analysis
Selected assets total $155.0M for Latest. The largest visible component is Intangible Assets at $64.8M, about 41.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24.0M +356.2% | $5.3M -59.8% | $13.1M +30.5% | $10.0M -46.4% | $18.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $13.3M -44.6% | $24.0M -19.1% | $29.7M +106.1% | $14.4M -23.5% | $18.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $35.3M +14.7% | $30.8M +34.7% | $22.8M +7.0% | $21.4M +45.6% | $14.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $376.0K -83.7% | $2.3M +145.9% | -$5.0M -492.1% | $1.3M -23.1% | $1.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $80.6M +11.1% | $72.5M -0.6% | $73.0M +48.6% | $49.1M -16.2% | $58.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $689.0K -11.4% | $778.0K -13.5% | $899.0K -26.4% | $1.2M +53.6% | $795.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $10.0M -2.7% | $10.3M -0.1% | $10.3M -3.8% | $10.7M +0.3% | $10.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $71.6M +11.6% | $64.1M -8.9% | $70.4M -8.1% | $76.6M +0.3% | $76.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 +100.0% | -$9.2M | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $9.0M +11.7% | $8.0M +18.2% | $6.8M | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 -100.0% | $9.2M +460.2% | $1.6M -23.0% | $2.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $91.3M +9.6% | $83.2M -5.8% | $88.4M -1.9% | $90.1M +0.2% | $89.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $171.8M +10.3% | $155.7M -3.5% | $161.3M +15.9% | $139.2M -6.3% | $148.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $5.7M -26.1% | $7.8M -23.7% | $10.2M -32.5% | $15.1M +1.4% | $14.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $37.0M +134.9% | $15.7M -63.1% | $42.7M +183.8% | $15.0M +42.4% | $10.6M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $1.4M +3.8% | $1.3M +11.4% | $1.2M +4281.5% | $27.0K -94.7% | $514.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 -100.0% | $27.9M | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $125.0K -95.4% | $2.7M +108.1% | -$33.4M -3922.5% | $874.0K +756.8% | $102.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $97.3M +46.9% | $66.2M -20.7% | $83.5M +73.6% | $48.1M +20.5% | $39.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $198.0K -99.4% | $33.7M +23.1% | $27.4M -31.2% | $39.8M +16.1% | $34.3M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 -100.0% | $1.5M -42.5% | $2.6M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $22.2M -11.1% | $25.0M -10.8% | $28.0M -12.5% | $32.0M -40.3% | $53.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $22.4M -62.2% | $59.2M +6.9% | $55.4M -24.5% | $73.3M -19.0% | $90.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $119.7M -4.6% | $125.4M -9.7% | $138.9M +14.4% | $121.4M -6.9% | $130.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $96.1M +25.8% | $76.4M +10.7% | $69.0M +0.5% | $68.7M +3.0% | $66.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$62.0M +3.5% | -$64.2M -0.3% | -$64.0M +1.9% | -$65.2M -4.6% | -$62.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $6.0M -2.3% | $6.2M +0.2% | $6.2M +55.0% | $4.0M -5.5% | $4.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $52.1M +72.0% | $30.3M +35.1% | $22.4M +26.2% | $17.8M -1.3% | $18.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $37.2M -25.5% | $49.9M -28.8% | $70.1M +27.7% | $54.9M +22.3% | $44.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $13.2M -70.4% | $44.6M -42.1% | $77.1M +71.8% | $44.8M +71.4% | $26.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cardiol Therapeutics Inc.
TSX:CRDL.TO
$171.76M
iAnthus Capital Holdings, Inc.
IAN.CN
$69.73M
Decibel Cannabis Company Inc.
DB.V
$69.23M
Vext Science, Inc.
VEXT.CN
$61.92M
Planet 13 Holdings Inc.
PLTH.CN
$60.79M
BioNxt Solutions Inc.
BNXT.CN
$48.08M
C21 Investments Inc.
CXXI.CN
$43.91M
MariMed Inc.
MRMD.CN
$37.93M
The Cannabist Company Holdings Inc.
CBST.NE
$17.47M
InnoCan Pharma Corporation
INNO.CN
$14.17M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MDP.TO have?
Medexus Pharmaceuticals Inc. (MDP.TO) reported $23.97M in cash and equivalents in fiscal 2025.
How much debt does MDP.TO carry?
Medexus Pharmaceuticals Inc. (MDP.TO) reported $37.18M of total debt, with net debt of $13.21M.
Explore More
Continue the stock analysis
Jump to another research area for this company.