Major Drilling Group International Inc.
TSX:MDI.TO · Toronto Stock Exchange
-$0.35 today
Vol 0.20M · Avg 0.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MDI.TO · Revenue to Net Income
Key Ratios
Analysis
$889.1M of revenue converted into $21.4M of net income for the selected period. Gross margin is 14.3% and net margin is 1.9%, showing how much revenue survives after costs and taxes. EPS is $0.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $889.1M +22.2% | $727.6M +3.0% | $706.7M -3.9% | $735.7M +13.1% | $650.4M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $760.2M +27.3% | $597.0M +7.8% | $554.0M -0.9% | $558.8M +9.4% | $510.6M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $128.9M -1.3% | $130.5M -14.5% | $152.7M -13.7% | $176.9M +26.6% | $139.8M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 14.5% -3.4pp | 17.9% -3.7pp | 21.6% -2.4pp | 24.0% +2.6pp | 21.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $81.8M +9.1% | $75.0M +15.3% | $65.0M +6.3% | $61.1M +14.0% | $53.6M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $81.8M -10.6% | $91.5M +15.5% | $79.2M +1.2% | $78.3M +13.8% | $68.8M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $69.5M +9.4% | $63.5M +22.8% | $51.7M +8.9% | $47.5M +8.0% | $44.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | $116.5M +13.6% | $102.5M -18.1% | $125.2M -13.7% | $145.1M +27.1% | $114.1M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 13.1% -1.0pp | 14.1% -3.6pp | 17.7% -2.0pp | 19.7% +2.2pp | 17.5% | 10.0% | 5.6% | 46.3% |
| Operating Income | $47.1M +20.6% | $39.0M -53.3% | $83.5M -15.3% | $98.6M +38.0% | $71.4M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 5.3% -0.1pp | 5.4% -6.5pp | 11.8% -1.6pp | 13.4% +2.4pp | 11.0% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 -100.0% | $2.2M +164.9% | $832.0K | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $1.6M +239.9% | $484.0K | $0 | $0 -100.0% | $1.6M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$15.3M -784.6% | -$1.7M +86.2% | -$12.5M -205.9% | $11.8M +185.3% | -$13.9M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $31.8M -14.8% | $37.3M -47.5% | $71.0M -27.2% | $97.6M +42.5% | $68.5M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 3.6% -1.6pp | 5.1% -4.9pp | 10.0% -3.2pp | 13.3% +2.7pp | 10.5% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $10.4M -8.2% | $11.3M -36.7% | $17.9M -20.8% | $22.6M +50.7% | $15.0M | $666.8M | $1.3B | -$1.6B |
| Net Income | $21.4M -17.6% | $26.0M -51.1% | $53.1M -29.1% | $74.9M +40.1% | $53.5M | $5.0B | $4.9B | $4.8B |
| Net Margin | 2.4% -1.2pp | 3.6% -3.9pp | 7.5% -2.7pp | 10.2% +2.0pp | 8.2% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 -18.8% | $0 -50.0% | $1 -28.9% | $1 +38.5% | $1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 -18.8% | $0 -50.0% | $1 -28.9% | $1 +38.5% | $1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $82.0M +0.2% | $81.8M -0.6% | $82.3M -0.6% | $82.9M +0.8% | $82.3M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $82.2M +0.2% | $82.0M -0.7% | $82.5M -0.8% | $83.2M +0.6% | $82.7M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AbraSilver Resource Corp.
TSX:ABRA.TO
$2.20B
Sigma Lithium Corporation
SGML.V
$2.17B
Robex Resources Inc.
RBX.V
$1.99B
Avino Silver & Gold Mines Ltd.
TSX:ASM.TO
$1.63B
GoGold Resources Inc.
TSX:GGD.TO
$1.47B
Rio2 Limited
TSX:RIO.TO
$1.15B
Standard Lithium Ltd.
SLI.V
$994.53M
Trilogy Metals Inc.
TSX:TMQ.TO
$926.57M
Andean Precious Metals Corp.
TSX:APM.TO
$914.98M
Asante Gold Corporation
ASE.CN
$430.58M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MDI.TO generate?
Major Drilling Group International Inc. (MDI.TO) reported $889.08M of revenue in fiscal 2026.
Is MDI.TO profitable?
Major Drilling Group International Inc. (MDI.TO) reported $21.38M of net income, with a net margin of 2.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.