Linamar Corporation
TSX:LNR.TO · Toronto Stock Exchange
+$0.70 today
Vol 0.60M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:LNR.TO · Revenue to Net Income
Key Ratios
Analysis
$10.6B of revenue converted into $628.2M of net income for the selected period. Gross margin is 14.7% and net margin is 5.8%, showing how much revenue survives after costs and taxes. EPS is $10.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.2B -3.3% | $10.6B +8.7% | $9.7B +22.9% | $7.9B +21.1% | $6.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.7B -4.0% | $9.1B +7.9% | $8.4B +21.1% | $6.9B +24.0% | $5.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +0.9% | $1.5B +13.7% | $1.3B +35.7% | $974.8M +4.0% | $937.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.8% +0.6pp | 14.2% +0.6pp | 13.6% +1.3pp | 12.3% -2.0pp | 14.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $50.3M +52.3% | $33.0M +1.6% | $32.5M +7.8% | $30.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $587.5M -0.1% | $588.2M +12.2% | $524.2M +28.3% | $408.5M +17.9% | $346.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $625.3M -30.0% | $892.7M +62.9% | $548.0M +44.2% | $380.0M +12.9% | $336.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $622.3M +6.3% | $585.4M +24.0% | $472.0M +12.1% | $421.0M -2.8% | $433.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B -0.1% | $1.5B +19.7% | $1.3B +28.4% | $986.1M -3.5% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.8% +0.5pp | 14.3% +1.3pp | 13.0% +0.6pp | 12.5% -3.2pp | 15.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $892.1M +45.9% | $611.3M -21.1% | $774.8M +30.3% | $594.8M -1.1% | $601.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.7% +2.9pp | 5.8% -2.2pp | 8.0% +0.4pp | 7.5% -1.7pp | 9.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.4M +27.6% | $19.9M -23.2% | $25.9M +36.8% | $18.9M -12.0% | $21.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $91.6M -27.7% | $126.8M +82.8% | $69.4M +144.8% | $28.3M -16.8% | $34.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$90.9M +32.8% | -$135.2M -90.4% | -$71.0M -123.7% | -$31.7M +18.7% | -$39.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $801.2M +68.3% | $476.1M -32.3% | $703.8M +25.0% | $563.1M +0.2% | $562.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.8% +3.3pp | 4.5% -2.7pp | 7.2% +0.1pp | 7.1% -1.5pp | 8.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $216.7M -0.5% | $217.9M +8.5% | $200.8M +46.7% | $136.9M -3.3% | $141.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $584.5M +126.3% | $258.3M -48.7% | $503.1M +18.0% | $426.2M +1.3% | $420.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% +3.3pp | 2.4% -2.7pp | 5.2% -0.2pp | 5.4% -1.1pp | 6.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +132.1% | $4 -48.7% | $8 +22.6% | $7 +3.7% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +132.2% | $4 -48.7% | $8 +22.5% | $7 +4.1% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.0M -2.5% | $61.5M +0.0% | $61.5M -3.7% | $63.9M -2.4% | $65.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.1M -2.5% | $61.6M -0.0% | $61.6M -3.6% | $63.9M -2.5% | $65.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BRP Inc.
TSX:DOO.TO
$6.07B
Boyd Group Services Inc.
TSX:BYD.TO
$2.90B
Winpak Ltd.
TSX:WPK.TO
$2.41B
Richelieu Hardware Ltd.
TSX:RCH.TO
$2.17B
Spin Master Corp.
TSX:TOY.TO
$1.83B
Leon's Furniture Limited
TSX:LNF.TO
$1.69B
Pet Valu Holdings Ltd.
TSX:PET.TO
$1.25B
Martinrea International Inc.
TSX:MRE.TO
$732.33M
Exco Technologies Limited
TSX:XTC.TO
$297.02M
Westport Fuel Systems Inc.
TSX:WPRT.TO
$50.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LNR.TO generate?
Linamar Corporation (LNR.TO) reported $10.23B of revenue in fiscal 2025.
Is LNR.TO profitable?
Linamar Corporation (LNR.TO) reported $584.52M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.