Liberty Gold Corp.
TSX:LGD.TO · Toronto Stock Exchange
-$0.04 today
Vol 1.41M · Avg 1.50M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$23.9M -30.5% | -$18.3M +9.5% | -$20.2M +5.3% | -$21.3M +29.6% | -$30.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $215.9K -18.3% | $264.3K -27.5% | $364.6K -32.4% | $539.4K +49.9% | $360.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 -100.0% | $422.8K +612.0% | $59.4K -92.6% | $805.9K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.8M -22.5% | $2.3M -8.8% | $2.5M -19.7% | $3.2M -11.7% | $3.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.8M +318.3% | $662.1K +577.0% | $97.8K +133.8% | -$289.7K -123.1% | $1.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$356.5K -18.3% | -$301.3K -408.0% | $97.8K +33.8% | $73.1K +190.6% | -$80.7K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $3.1M +224.5% | $963.4K +258.0% | -$609.8K -68.1% | -$362.8K -127.1% | $1.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 | $0 | $0 | $0 | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$257.1K -116.0% | $1.6M +64.8% | $972.4K +114.6% | -$6.6M -297.5% | $3.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$19.3M -43.9% | -$13.4M +14.9% | -$15.8M +35.5% | -$24.5M -17.0% | -$20.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$30.5K -82.6% | -$16.7K +98.2% | -$949.7K -137.4% | -$400.1K +47.8% | -$766.3K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$10.2K -100.3% | $3.2M -10.4% | $3.5M -51.0% | $7.3M +0.0% | $7.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$3.5M | $0 +100.0% | -$310.1K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $365.6K +31.1% | $278.9K -66.0% | $819.2K | $0 -100.0% | $1.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.0M +818.8% | -$281.6K -892.1% | -$28.4K +45.5% | -$52.1K +76.4% | -$220.9K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $2.3M -25.7% | $3.2M +4024.8% | -$80.5K -101.2% | $6.8M -3.7% | $7.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$86.8K +30.3% | -$124.4K +59.9% | -$310.4K -1.2% | -$306.7K -15.3% | -$266.1K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $38.1M +314.7% | $9.2M +59.3% | $5.8M -76.0% | $24.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$23.4K -247.7% | $15.9K +124.1% | -$65.7K +94.0% | -$1.1M -107.5% | $14.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $38.0M +318.4% | $9.1M +68.4% | $5.4M -76.2% | $22.6M +57.9% | $14.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$175.7K +79.7% | -$867.0K -268.6% | -$235.2K +90.0% | -$2.3M -12015.9% | -$19.3K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $20.8M +1101.2% | -$2.1M +80.7% | -$10.7M -519.2% | $2.6M +504.8% | $423.3K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$19.4M -44.0% | -$13.5M +19.7% | -$16.8M +32.7% | -$24.9M -14.8% | -$21.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gold Reserve Inc.
GRZ.V
$772.35M
Amex Exploration Inc.
AMX.V
$746.78M
Banyan Gold Corp.
BYN.V
$696.34M
Vista Gold Corp.
TSX:VGZ.TO
$493.38M
Serabi Gold plc
TSX:SBI.TO
$459.37M
Northern Superior Resources Inc.
SUP.V
$448.63M
Luca Mining Corp.
LUCA.V
$298.62M
GoldMining Inc.
TSX:GOLD.TO
$286.76M
West Red Lake Gold Mines Ltd.
WRLG.V
$282.88M
Monument Mining Limited
MMY.V
$280.34M
SEC Filings
Recent regulatory filings
No filings found.
Does LGD.TO generate free cash flow?
Liberty Gold Corp. (LGD.TO) generated -$19,375,195.00 of free cash flow in fiscal 2025.
How much operating cash flow does LGD.TO produce?
Operating cash flow was -$19,344,722.00, before capital expenditures of $30,472.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.