Brompton Lifeco Split Corp.
TSX:LCS.TO · Toronto Stock Exchange
+$0.60 today
Vol 0.03M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:LCS.TO · Revenue to Net Income
Key Ratios
Analysis
$17.4M of revenue converted into $57.0M of net income for the selected period. Gross margin is 60.3% and net margin is 2242.7%, showing how much revenue survives after costs and taxes. EPS is $8.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.2M -19.9% | $11.5M -64.0% | $31.9M +775.1% | -$4.7M -125.2% | $18.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $983.2K +13.7% | $864.6K +4803138.9% | $18 -100.0% | $886.6K +14776233.3% | $6 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.2M -22.6% | $10.6M -66.7% | $31.9M +668.4% | -$5.6M -130.8% | $18.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 89.3% -3.2pp | 92.5% -7.5pp | 100.0% -18.8pp | 118.8% +21.7pp | 97.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $255.4K +101.1% | -$23.1M -2174.3% | $1.1M +339.3% | $253.1K +30.2% | $194.4K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$24.7M -7.1% | -$23.1M -8748.6% | $266.7K -89.2% | $2.5M +250.7% | $701.0K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $6.4M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $32.9M -2.3% | $33.7M +9.6% | $30.7M | $0 -100.0% | $18.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 358.0% +64.6pp | 293.4% +197.1pp | 96.4% | 0.0% -99.0pp | 99.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $32.9M -2.3% | $33.7M +9.4% | $30.8M +718.5% | -$5.0M -126.8% | $18.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 358.0% +64.6pp | 293.4% +196.9pp | 96.5% -8.8pp | 105.4% +6.4pp | 99.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.5M | $0 | $0 -100.0% | $5.3M +72.1% | $3.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.5M | $0 -100.0% | $18 | $0 -100.0% | $6 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.5M +4.2% | -$4.7M -9197.4% | -$50.5K +96.4% | -$1.4M +54.1% | -$3.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $28.4M -2.0% | $29.0M -5.7% | $30.7M +580.5% | -$6.4M -134.4% | $18.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 309.1% +56.6pp | 252.5% +156.2pp | 96.4% -39.0pp | 135.4% +36.4pp | 99.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.4M -2.0% | $29.0M -5.7% | $30.7M +572.1% | -$6.5M -135.0% | $18.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 309.1% +56.6pp | 252.5% +156.2pp | 96.4% -41.4pp | 137.8% +38.8pp | 99.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -7.6% | $4 +39.7% | $3 +318.8% | -$1 -145.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -7.6% | $4 +39.7% | $3 +318.8% | -$1 -145.0% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.3M +6.2% | $6.9M -18.5% | $8.4M -1.8% | $8.6M +70.0% | $5.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.3M +6.2% | $6.9M -18.5% | $8.4M -1.8% | $8.6M +70.0% | $5.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Canadian Life Companies Split Corp.
TSX:LFE.TO
$139.04M
Base Carbon Inc.
BCBN.NE
$72.61M
Dividend Select 15 Corp.
TSX:DS.TO
$52.54M
TDb Split Corp.
XTD.TO
$48.91M
Carbon Streaming Corporation
NETZ.NE
$44.15M
Sustainable Power & Infrastructure Split Corp.
PWI.TO
$42.24M
Bitcoin Treasury Corp.
BTCT.V
$31.97M
Big Banc Split Corp.
BNK.TO
$24.44M
Elysee Development Corp.
ELC.V
$18.08M
M Split Corp.
XMF-A.TO
$3.41M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LCS.TO generate?
Brompton Lifeco Split Corp. (LCS.TO) reported $9.19M of revenue in fiscal 2025.
Is LCS.TO profitable?
Brompton Lifeco Split Corp. (LCS.TO) reported $28.42M of net income, with a net margin of 309.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.