Kinaxis Inc.
TSX:KXS.TO · Toronto Stock Exchange
-$2.74 today
Vol 0.06M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:KXS.TO · Revenue to Net Income
Key Ratios
Analysis
$578.6M of revenue converted into $83.8M of net income for the selected period. Gross margin is 62.6% and net margin is 14.3%, showing how much revenue survives after costs and taxes. EPS is $2.93, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $557.6M +15.4% | $483.1M +13.1% | $427.0M +16.4% | $366.9M +46.3% | $250.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $219.7M +16.5% | $188.5M +12.2% | $168.1M +28.2% | $131.1M +51.1% | $86.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $337.9M +14.7% | $294.6M +13.8% | $258.9M +9.8% | $235.8M +43.8% | $164.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.6% -0.4pp | 61.0% +0.3pp | 60.6% -3.6pp | 64.3% -1.1pp | 65.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $93.9M -1.5% | $95.3M +11.4% | $85.6M +15.4% | $74.1M +29.1% | $57.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $163.2M -16.0% | $194.2M +19.1% | $163.1M +23.7% | $131.8M +17.1% | $112.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $257.0M -8.8% | $281.8M +15.1% | $244.8M +17.8% | $207.9M +28.3% | $162.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $33.2M +155.0% | $13.0M -11.1% | $14.6M -2.5% | $15.0M +27.2% | $11.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $127.7M +234.6% | $38.2M +11.0% | $34.4M -23.3% | $44.8M +669.8% | $5.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.9% +15.0pp | 7.9% -0.2pp | 8.1% -4.2pp | 12.2% +9.9pp | 2.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $80.9M +534.9% | $12.7M -9.7% | $14.1M -49.5% | $27.9M +1355.0% | $1.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.5% +11.9pp | 2.6% -0.7pp | 3.3% -4.3pp | 7.6% +6.8pp | 0.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.0M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $259.6K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $13.6M +9.9% | $12.4M +120.3% | $5.6M +58.0% | $3.6M +533.7% | -$822.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $94.5M +275.8% | $25.2M +27.4% | $19.7M -37.3% | $31.5M +2770.2% | $1.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.9% +11.7pp | 5.2% +0.6pp | 4.6% -4.0pp | 8.6% +8.1pp | 0.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.6M -10.0% | $25.1M +159.4% | $9.7M -15.2% | $11.4M +404.2% | $2.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.9M +128358.3% | $56.0K -99.4% | $10.1M -49.9% | $20.1M +1823.6% | -$1.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.9% +12.9pp | 0.0% -2.3pp | 2.4% -3.1pp | 5.5% +5.9pp | -0.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +127900.0% | $0 -99.4% | $0 -52.1% | $1 +1805.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +130952.6% | $0 -99.5% | $0 -50.0% | $1 +1735.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.2M -0.3% | $28.2M -1.8% | $28.7M +3.9% | $27.7M +1.5% | $27.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.8M +0.1% | $28.8M -1.2% | $29.1M +1.9% | $28.6M +5.0% | $27.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BlackBerry Limited
TSX:BB.TO
$6.97B
Lumine Group Inc.
LMN.V
$5.68B
Lightspeed Commerce Inc.
TSX:LSPD.TO
$1.84B
Abaxx Technologies Inc.
ABXX.NE
$1.45B
Enghouse Systems Limited
TSX:ENGH.TO
$855.26M
Docebo Inc.
TSX:DCBO.TO
$610.71M
Tecsys Inc.
TSX:TCS.TO
$514.59M
NameSilo Technologies Corp.
URL.CN
$128.36M
Thinkific Labs Inc.
TSX:THNC.TO
$84.93M
Intermap Technologies Corporation
TSX:IMP.TO
$53.60M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KXS.TO generate?
Kinaxis Inc. (KXS.TO) reported $557.62M of revenue in fiscal 2025.
Is KXS.TO profitable?
Kinaxis Inc. (KXS.TO) reported $71.94M of net income, with a net margin of 12.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.