K92 Mining Inc.
TSX:KNT.TO · Toronto Stock Exchange
+$0.16 today
Vol 1.05M · Avg 0.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:KNT.TO · Revenue to Net Income
Key Ratios
Analysis
$685.8M of revenue converted into $315.8M of net income for the selected period. Gross margin is 71.4% and net margin is 45.2%, showing how much revenue survives after costs and taxes. EPS is $1.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $605.7M +72.7% | $350.6M +75.1% | $200.3M +6.4% | $188.2M +21.9% | $154.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $178.4M +25.3% | $142.4M +27.9% | $111.4M +15.7% | $96.3M +15.6% | $83.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $427.2M +105.2% | $208.2M +134.3% | $88.9M -3.3% | $91.9M +29.4% | $71.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.5% +11.2pp | 59.4% +15.0pp | 44.4% -4.5pp | 48.8% +2.8pp | 46.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.7M +32.0% | $15.0M -53.4% | $32.1M +224.0% | $9.9M -11.2% | $11.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $20.1M -55.3% | $45.0M +30.5% | $34.5M +30.8% | $26.4M +12.3% | $23.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $28.7M -13.7% | $33.3M +4.4% | $31.9M +56.6% | $20.3M +45.7% | $14.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $435.9M +119.7% | $198.4M +129.5% | $86.5M +3.7% | $83.3M +34.0% | $62.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.0% +15.4pp | 56.6% +13.4pp | 43.2% -1.1pp | 44.3% +4.0pp | 40.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $407.1M +149.4% | $163.2M +200.1% | $54.4M -14.2% | $63.4M +33.3% | $47.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 67.2% +20.7pp | 46.6% +19.4pp | 27.2% -6.5pp | 33.7% +2.9pp | 30.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.3M +111.2% | $2.5M -14.5% | $2.9M +139.4% | $1.2M +634.9% | $166.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $632.9K +74.8% | $362.0K -89.1% | $3.3M +2.9% | $3.2M +97.6% | $1.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.3M -895.8% | $1.5M +149.8% | -$3.1M +13.5% | -$3.6M -288.3% | -$923.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $394.9M +139.6% | $164.8M +221.3% | $51.3M -14.2% | $59.8M +28.3% | $46.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 65.2% +18.2pp | 47.0% +21.4pp | 25.6% -6.2pp | 31.8% +1.6pp | 30.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $119.9M +124.0% | $53.5M +195.5% | $18.1M -25.3% | $24.2M +25.3% | $19.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $274.9M +147.2% | $111.2M +235.4% | $33.2M -6.6% | $35.5M +30.4% | $27.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 45.4% +13.7pp | 31.7% +15.2pp | 16.6% -2.3pp | 18.9% +1.2pp | 17.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +142.6% | $0 +235.7% | $0 -12.5% | $0 +33.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +145.7% | $0 +228.6% | $0 -6.7% | $0 +25.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $241.5M +2.3% | $236.2M +0.9% | $234.2M +2.2% | $229.0M +3.4% | $221.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $244.2M +1.5% | $240.6M +0.9% | $238.4M +2.2% | $233.3M +2.9% | $226.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DPM Metals Inc.
TSX:DPM.TO
$8.70B
Perseus Mining Limited
TSX:PRU.TO
$7.27B
Torex Gold Resources Inc.
TSX:TXG.TO
$5.90B
Orla Mining Ltd.
TSX:OLA.TO
$5.35B
NovaGold Resources Inc.
TSX:NG.TO
$5.00B
Centerra Gold Inc.
TSX:CG.TO
$4.94B
Westgold Resources Limited
TSX:WGX.TO
$4.84B
Sandstorm Gold Ltd.
SSL.TO
$4.73B
Stella-Jones Inc.
TSX:SJ.TO
$4.53B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.91B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KNT.TO generate?
K92 Mining Inc. (KNT.TO) reported $605.67M of revenue in fiscal 2025.
Is KNT.TO profitable?
K92 Mining Inc. (KNT.TO) reported $274.92M of net income, with a net margin of 45.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.