Kelt Exploration Ltd.
TSX:KEL.TO · Toronto Stock Exchange
-$0.37 today
Vol 0.38M · Avg 0.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:KEL.TO · Revenue to Net Income
Key Ratios
Analysis
$512.7M of revenue converted into $44.8M of net income for the selected period. Gross margin is 19.4% and net margin is 9.0%, showing how much revenue survives after costs and taxes. EPS is $0.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $467.0M -0.3% | $468.4M +7.3% | $436.4M -28.8% | $613.4M +93.6% | $316.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $395.1M +18.3% | $334.0M +13.2% | $294.9M -3.2% | $304.8M +56.4% | $194.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $71.8M -46.6% | $134.5M -5.0% | $141.5M -54.1% | $308.6M +153.3% | $121.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.4% -13.3pp | 28.7% -3.7pp | 32.4% -17.9pp | 50.3% +11.8pp | 38.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $21.3M +0.9% | $21.1M +15.7% | $18.2M -61.8% | $47.8M +21.5% | $39.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.3M -68.2% | $67.0M +267.4% | $18.2M -71.8% | $64.7M +53.2% | $42.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $186.8M +32.0% | $141.5M +12.5% | $125.8M +6.1% | $118.6M +27.2% | $93.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $237.4M +13.9% | $208.3M -13.8% | $241.6M -26.9% | $330.3M +44.0% | $229.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 50.8% +6.4pp | 44.5% -10.9pp | 55.4% +1.5pp | 53.8% -18.6pp | 72.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $50.5M -25.1% | $67.4M -45.3% | $123.3M -49.5% | $244.0M +209.5% | $78.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.8% -3.6pp | 14.4% -13.8pp | 28.2% -11.5pp | 39.8% +14.9pp | 24.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.3M +208.4% | $3.7M +180.5% | $1.3M -10.3% | $1.5M +231.8% | $440.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $33.4M +880.4% | -$4.3M +51.2% | -$8.8M +73.9% | -$33.7M +11.5% | -$38.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $84.0M +33.0% | $63.2M -44.8% | $114.5M -45.5% | $210.2M +54.9% | $135.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.0% +4.5pp | 13.5% -12.7pp | 26.2% -8.0pp | 34.3% -8.6pp | 42.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.9M +18.0% | $17.7M -37.8% | $28.5M -44.6% | $51.4M +140.0% | $21.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $63.1M +38.8% | $45.4M -47.2% | $86.0M -45.8% | $158.8M +38.9% | $114.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.5% +3.8pp | 9.7% -10.0pp | 19.7% -6.2pp | 25.9% -10.2pp | 36.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +39.1% | $0 -48.9% | $0 -45.8% | $1 +36.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +34.8% | $0 -47.7% | $0 -45.7% | $1 +35.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $198.8M +0.7% | $197.5M +3.4% | $191.1M -0.0% | $191.1M +1.2% | $188.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $202.1M +2.3% | $197.5M +0.2% | $197.1M +0.8% | $195.5M +2.4% | $190.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Headwater Exploration Inc.
TSX:HWX.TO
$2.83B
Parex Resources Inc.
TSX:PXT.TO
$2.33B
Spartan Delta Corp.
TSX:SDE.TO
$2.11B
Vermilion Energy Inc.
TSX:VET.TO
$2.09B
Cardinal Energy Ltd.
TSX:CJ.TO
$1.83B
Birchcliff Energy Ltd.
TSX:BIR.TO
$1.70B
Advantage Energy Ltd.
TSX:AAV.TO
$1.64B
Precision Drilling Corporation
TSX:PD.TO
$1.51B
Meren Energy Inc.
TSX:MER.TO
$1.31B
Kiwetinohk Energy Corp.
KEC.TO
$1.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KEL.TO generate?
Kelt Exploration Ltd. (KEL.TO) reported $466.99M of revenue in fiscal 2025.
Is KEL.TO profitable?
Kelt Exploration Ltd. (KEL.TO) reported $63.06M of net income, with a net margin of 13.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.