Jamieson Wellness Inc.
TSX:JWEL.TO · Toronto Stock Exchange
-$0.76 today
Vol 0.27M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:JWEL.TO · Revenue to Net Income
Key Ratios
Analysis
$845.8M of revenue converted into $73.7M of net income for the selected period. Gross margin is 41.5% and net margin is 8.1%, showing how much revenue survives after costs and taxes. EPS is $1.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $822.1M +12.0% | $733.8M +8.5% | $676.2M +23.5% | $547.4M +21.4% | $451.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $483.7M +5.6% | $458.2M +3.5% | $442.6M +26.8% | $349.0M +20.9% | $288.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $338.3M +22.8% | $275.6M +18.0% | $233.6M +17.8% | $198.3M +22.1% | $162.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.2% +3.6pp | 37.6% +3.0pp | 34.5% -1.7pp | 36.2% +0.2pp | 36.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $224.6M +23.6% | $181.8M +24.3% | $146.2M +26.9% | $115.1M +33.3% | $86.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $224.6M +32.6% | $169.3M +15.8% | $146.2M +26.9% | $115.1M +33.3% | $86.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.7M +6.1% | $18.5M -8.8% | $20.3M +17.8% | $17.2M +20.8% | $14.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $135.3M +18.1% | $114.6M +5.4% | $108.8M +8.6% | $100.2M +10.8% | $90.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.5% +0.8pp | 15.6% -0.5pp | 16.1% -2.2pp | 18.3% -1.7pp | 20.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $113.8M +7.0% | $106.3M +21.6% | $87.4M +5.0% | $83.2M +9.4% | $76.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% -0.6pp | 14.5% +1.6pp | 12.9% -2.3pp | 15.2% -1.7pp | 16.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.8M +27.4% | $20.3M -11.0% | $22.8M +83.5% | $12.4M +119.5% | $5.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$23.9M +21.5% | -$30.5M -40.4% | -$21.7M -71.2% | -$12.7M -128.0% | -$5.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $89.8M +18.5% | $75.8M +15.4% | $65.7M -6.9% | $70.5M +0.1% | $70.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.9% +0.6pp | 10.3% +0.6pp | 9.7% -3.2pp | 12.9% -2.7pp | 15.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.4M +2.9% | $24.7M +25.6% | $19.6M +10.9% | $17.7M -3.7% | $18.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $62.4M +20.3% | $51.9M +8.4% | $47.9M -9.3% | $52.8M +1.4% | $52.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.6% +0.5pp | 7.1% -0.0pp | 7.1% -2.6pp | 9.6% -1.9pp | 11.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +19.2% | $1 +9.6% | $1 -11.6% | $1 -0.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +20.7% | $1 +8.0% | $1 -10.4% | $1 +0.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.8M +0.6% | $41.6M -0.9% | $42.0M +2.3% | $41.0M +2.1% | $40.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $42.9M +0.1% | $42.8M +0.5% | $42.7M +1.3% | $42.1M +1.0% | $41.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The North West Company Inc.
TSX:NWC.TO
$2.35B
Lassonde Industries Inc.
TSX:LAS-A.TO
$1.51B
SunOpta Inc.
SOY.TO
$1.05B
Rogers Sugar Inc.
TSX:RSI.TO
$888.24M
D2L Inc.
TSX:DTOL.TO
$557.83M
High Liner Foods Incorporated
TSX:HLF.TO
$413.58M
Beyond Oil Ltd.
BOIL.CN
$163.06M
Burcon NutraScience Corporation
BU.TO
$26.78M
Psyched Wellness Ltd.
PSYC.CN
$3.14M
Else Nutrition Holdings Inc.
BABY.TO
$966,429.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JWEL.TO generate?
Jamieson Wellness Inc. (JWEL.TO) reported $822.06M of revenue in fiscal 2025.
Is JWEL.TO profitable?
Jamieson Wellness Inc. (JWEL.TO) reported $62.44M of net income, with a net margin of 7.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.