Journey Energy Inc.
TSX:JOY.TO · Toronto Stock Exchange
-$0.18 today
Vol 0.13M · Avg 0.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:JOY.TO · Revenue to Net Income
Key Ratios
Analysis
$173.4M of revenue converted into $12.3M of net income for the selected period. Gross margin is 34.5% and net margin is 5.4%, showing how much revenue survives after costs and taxes. EPS is $0.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $171.6M -15.9% | $204.0M +9.2% | $186.9M -20.7% | $235.6M +90.2% | $123.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $133.3M +73.9% | $76.6M -48.2% | $148.0M +95.1% | $75.9M +81.3% | $41.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $38.4M -69.9% | $127.4M +227.5% | $38.9M -75.6% | $159.7M +94.8% | $82.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.4% -40.1pp | 62.4% +41.6pp | 20.8% -47.0pp | 67.8% +1.6pp | 66.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.5M -5.6% | $14.3M +28.4% | $11.1M -17.2% | $13.4M +131.3% | $5.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $13.5M -88.5% | $117.7M +958.3% | $11.1M -87.2% | $87.1M +64.7% | $52.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $49.8M +26.9% | $39.2M +1.9% | $38.5M +15.4% | $33.3M +28.6% | $25.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $74.7M +38.7% | $53.8M -20.7% | $67.9M -34.4% | $103.5M +121.3% | $46.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.5% +17.1pp | 26.4% -9.9pp | 36.3% -7.6pp | 43.9% +6.2pp | 37.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $24.9M +156.0% | $9.7M -65.0% | $27.8M -60.8% | $70.8M +193.9% | $24.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.5% +9.7pp | 4.8% -10.1pp | 14.9% -15.2pp | 30.1% +10.6pp | 19.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $9.1M -22.4% | $11.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.0M +1.9% | $7.9M -20.9% | $9.9M +15.5% | $8.6M -7.4% | $9.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.8M +208.5% | -$2.6M +67.4% | -$7.8M +32.5% | -$11.6M -127.3% | $42.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $27.7M +285.5% | $7.2M -64.0% | $20.0M -67.3% | $61.0M -38.5% | $99.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.1% +12.6pp | 3.5% -7.2pp | 10.7% -15.2pp | 25.9% -54.2pp | 80.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.8M -13.6% | $2.0M -50.8% | $4.1M +104.4% | -$94.2M -1114.1% | $9.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $25.9M +403.9% | $5.1M -67.5% | $15.8M -89.8% | $155.2M +56.6% | $99.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.1% +12.6pp | 2.5% -5.9pp | 8.5% -57.4pp | 65.9% -14.2pp | 80.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +372.7% | $0 -68.3% | $0 -91.2% | $3 +35.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +365.7% | $0 -66.0% | $0 -90.9% | $3 +36.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $67.2M +7.7% | $62.4M +3.4% | $60.3M +14.5% | $52.7M +16.0% | $45.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $67.8M +7.6% | $63.0M -4.7% | $66.2M +12.6% | $58.8M +14.6% | $51.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Calfrac Well Services Ltd.
TSX:CFW.TO
$514.07M
NG Energy International Corp.
GASX.V
$466.91M
Falcon Oil & Gas Ltd.
FO.V
$343.83M
Alvopetro Energy Ltd.
ALV.V
$322.55M
Rubellite Energy Inc.
TSX:RBY.TO
$315.43M
Petrus Resources Ltd.
TSX:PRQ.TO
$249.02M
Kolibri Global Energy Inc.
TSX:KEI.TO
$245.85M
Hemisphere Energy Corporation
HME.V
$239.74M
Pine Cliff Energy Ltd.
TSX:PNE.TO
$208.10M
Sintana Energy Inc.
SEI.V
$146.95M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JOY.TO generate?
Journey Energy Inc. (JOY.TO) reported $171.65M of revenue in fiscal 2025.
Is JOY.TO profitable?
Journey Energy Inc. (JOY.TO) reported $25.92M of net income, with a net margin of 15.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.