Jaguar Mining Inc.
TSX:JAG.TO · Toronto Stock Exchange
-$0.14 today
Vol 0.07M · Avg 0.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:JAG.TO · Revenue to Net Income
Key Ratios
Analysis
$151.7M of revenue converted into -$9.6M of net income for the selected period. Gross margin is 54.3% and net margin is -6.0%, showing how much revenue survives after costs and taxes. EPS is $-0.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $135.2M -14.8% | $158.6M +16.2% | $136.5M -4.2% | $142.5M -5.9% | $151.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $62.6M -36.8% | $99.1M -4.7% | $104.0M -0.3% | $104.4M +14.2% | $91.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $72.6M +22.0% | $59.5M +83.2% | $32.5M -14.7% | $38.1M -36.5% | $60.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.7% +16.2pp | 37.5% +13.7pp | 23.8% -2.9pp | 26.7% -12.9pp | 39.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.0M -24.6% | $16.0M +71.9% | $9.3M +0.2% | $9.3M +14.4% | $8.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $38.5M -17.2% | $46.5M +312.6% | $11.3M -40.8% | $19.0M -24.6% | $25.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.4M -40.6% | $26.0M +5.1% | $24.7M +22.2% | $20.3M -4.3% | $21.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.1M -88.4% | $35.4M -17.6% | $43.0M -13.5% | $49.7M -7.8% | $53.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.0% -19.3pp | 22.3% -9.1pp | 31.5% -3.4pp | 34.9% -0.7pp | 35.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $34.1M +162.0% | $13.0M -38.7% | $21.2M -32.2% | $31.3M -10.1% | $34.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.2% +17.0pp | 8.2% -7.3pp | 15.5% -6.4pp | 22.0% -1.0pp | 23.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.8M +24.5% | $1.4M +30.3% | $1.1M -60.9% | $2.8M +2257.3% | $117.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.3M +86.3% | $3.4M +0.1% | $3.4M +30.5% | $2.6M +232.6% | $776.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$51.7M -644.9% | -$6.9M -9.1% | -$6.4M -43.8% | -$4.4M -58.0% | -$2.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$17.6M -390.5% | $6.1M -59.2% | $14.9M -44.7% | $26.9M -16.0% | $32.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -13.0% -16.8pp | 3.8% -7.1pp | 10.9% -8.0pp | 18.9% -2.3pp | 21.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.8M -124.8% | $7.3M +838.6% | -$995.0K -118.3% | $5.4M -31.7% | $7.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$15.8M -1126.5% | -$1.3M -108.1% | $15.9M -26.1% | $21.4M -10.9% | $24.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.7% -10.9pp | -0.8% -12.4pp | 11.6% -3.4pp | 15.0% -0.8pp | 15.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -900.0% | -$0 -109.5% | $0 -30.0% | $0 -9.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -1127.0% | -$0 -107.8% | $0 -27.6% | $0 -12.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $80.6M +25.3% | $64.3M -14.8% | $75.5M +4.2% | $72.5M +0.1% | $72.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $80.6M +1.8% | $79.2M +4.9% | $75.5M +2.7% | $73.5M +0.1% | $73.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Thesis Gold Inc.
TAU.V
$878.69M
Liberty Gold Corp.
TSX:LGD.TO
$782.34M
First Mining Gold Corp.
TSX:FF.TO
$775.01M
Ecora Royalties PLC
TSX:ECOR.TO
$661.05M
Meridian Mining Plc
TSX:MNO.TO
$653.23M
Heliostar Metals Ltd.
HSTR.V
$506.59M
Founders Metals Inc.
FDR.V
$467.25M
Serabi Gold plc
TSX:SBI.TO
$459.37M
GoldMining Inc.
TSX:GOLD.TO
$286.76M
Goliath Resources Limited
GOT.V
$258.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JAG.TO generate?
Jaguar Mining Inc. (JAG.TO) reported $135.17M of revenue in fiscal 2025.
Is JAG.TO profitable?
Jaguar Mining Inc. (JAG.TO) reported -$15,785,000.00 of net income, with a net margin of -11.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.