Canlan Ice Sports Corp.
TSX:ICE.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ICE.TO · Revenue to Net Income
Key Ratios
Analysis
$101.4M of revenue converted into $4.2M of net income for the selected period. Gross margin is 60.9% and net margin is 2.9%, showing how much revenue survives after costs and taxes. EPS is $0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $100.0M +6.4% | $94.0M +9.2% | $86.2M +16.8% | $73.7M +82.5% | $40.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $81.6M +1384.8% | $5.5M -92.6% | $74.3M +1957.2% | $3.6M +239.7% | $1.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.4M -79.2% | $88.5M +646.1% | $11.9M -83.1% | $70.1M +78.3% | $39.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.4% -75.7pp | 94.2% +80.4pp | 13.8% -81.3pp | 95.1% -2.3pp | 97.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $57.3M +3.6% | $55.3M +6.2% | $52.0M +3.0% | $50.5M +46.2% | $34.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.7M -87.0% | $82.4M +727.1% | $10.0M -85.3% | $67.9M +64.2% | $41.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.0M +5.3% | $7.6M +0.6% | $7.5M -10.3% | $8.4M +7.4% | $7.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $15.7M +14.6% | $13.7M +42.7% | $9.6M -40.7% | $16.1M +104.9% | $7.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.6% +1.1pp | 14.5% +3.4pp | 11.1% -10.8pp | 21.9% +2.4pp | 19.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.7M +25.4% | $6.1M +222.1% | $1.9M -23.0% | $2.5M +226.0% | -$2.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.7% +1.2pp | 6.5% +4.3pp | 2.2% -1.1pp | 3.4% +8.2pp | -4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $395.0K -38.3% | $640.0K +7.9% | $593.0K +185.1% | $208.0K +420.0% | $40.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.0M -2.9% | $3.1M +9.9% | $2.8M +5.8% | $2.6M +0.4% | $2.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.6M +17.0% | -$3.1M -17.6% | -$2.6M +68.4% | -$8.3M -226.9% | -$2.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.1M +68.6% | $3.0M +518.6% | -$726.0K -114.2% | $5.1M +301.5% | -$2.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.1% +1.9pp | 3.2% +4.1pp | -0.8% -7.8pp | 7.0% +13.3pp | -6.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3M +428.5% | $239.0K +120.6% | -$1.2M -391.0% | $399.0K +127.4% | -$1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.9M +37.9% | $2.8M +543.7% | $435.0K -90.8% | $4.7M +533.2% | -$1.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% +0.9pp | 3.0% +2.5pp | 0.5% -5.9pp | 6.4% +9.1pp | -2.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +38.1% | $0 +544.2% | $0 -90.7% | $0 +527.4% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +38.1% | $0 +544.2% | $0 -90.7% | $0 +527.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.3M +0.0% | $13.3M -0.0% | $13.3M +0.0% | $13.3M +0.0% | $13.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.3M +0.0% | $13.3M -0.0% | $13.3M +0.0% | $13.3M +0.0% | $13.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
iFabric Corp.
TSX:IFA.TO
$127.86M
Imaflex Inc.
IFX.V
$121.89M
Supremex Inc.
TSX:SXP.TO
$90.76M
Westport Fuel Systems Inc.
TSX:WPRT.TO
$56.54M
Mene Inc.
MENE.V
$54.57M
Dorel Industries Inc.
TSX:DII-B.TO
$51.93M
Unisync Corp.
UNI.TO
$44.68M
First Hydrogen Corp.
FHYD.V
$29.84M
Goodfood Market Corp.
FOOD.TO
$18.91M
NEXE Innovations Inc.
NEXE.V
$14.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ICE.TO generate?
Canlan Ice Sports Corp. (ICE.TO) reported $100.03M of revenue in fiscal 2025.
Is ICE.TO profitable?
Canlan Ice Sports Corp. (ICE.TO) reported $3.86M of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.