i-80 Gold Corp.

i-80 Gold Corp.

Basic Materials

TSX:IAU.TO · Toronto Stock Exchange

Market Cap $1.89B Beta 2.02 P/E (TTM) -5.5
$2.13 +1.85%

+$0.04 today

52W Low $0.76High $3.04

Vol 1.98M · Avg 2.18M

EPS (TTM) -$0.28Gold

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

i-80 Gold Corp.

Stock Ticker Earnings Waterfall

TSX:IAU.TO · Revenue to Net Income

Key Ratios

EPS$-0.27
Gross Margin-28.7%
Net Margin-197.8%
P/E Ratio-4.2
P/S Ratio35.4

Analysis

$127.4M of revenue converted into -$211.8M of net income for the selected period. Gross margin is -28.7% and net margin is -197.8%, showing how much revenue survives after costs and taxes. EPS is $-0.27, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$68.1M
+35.3%
$50.3M
-8.3%
$54.9M
+48.6%
$37.0M
$0
$809.6M$921.6M$731.2M
Cost of Revenue
$108.0M
+63.6%
$66.1M
+10.0%
$60.1M
+79.9%
$33.4M
+4942.7%
$662.1K
$725.6M$804.0M$882.4M
Gross Profit
-$39.9M
-153.9%
-$15.7M
-205.7%
-$5.1M
-244.1%
$3.6M
+639.1%
-$662.0K
$8.9B$7.6B$6.2B
Gross Margin
-58.6%
-27.4pp
-31.2%
-21.9pp
-9.4%
-19.0pp
9.7%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$29.4M
+41.4%
$20.8M
-74.9%
$82.7M
+39.8%
$59.2M
+350.4%
$13.1M
$620.6M$923.0M-$1.5B
Operating Expenses
$30.3M
-58.7%
$73.4M
-23.4%
$95.8M
+46.4%
$65.4M
+172.6%
$24.0M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$3.2M
+1.5%
$3.2M
-63.3%
$8.7M
+40.9%
$6.2M
+834.0%
$662.1K
$374.2M$1.2B$631.8M
EBITDA
-$170.2M
-99.6%
-$85.3M
-47.5%
-$57.8M
+14.6%
-$67.7M
-169.3%
$97.7M
-$15.2B$6.8B$9.3B
EBITDA Margin
-249.9%
-80.5pp
-169.4%
-64.1pp
-105.3%
+77.9pp
-183.2%
5.6%46.3%42.0%
Operating Income
-$98.1M
-10.2%
-$89.1M
+11.8%
-$101.0M
-63.2%
-$61.9M
-155.7%
$111.0M
$12.3B$14.0B-$15.7B
Operating Margin
-144.0%
+32.9pp
-177.0%
+6.9pp
-183.9%
-16.5pp
-167.4%
16.6%24.1%22.0%
Interest Income
$3.1M
+874.5%
$323.0K
-79.4%
$1.6M
-91.0%
$17.5M
+1054.3%
$1.5M
-$1.5B-$1.6B$405.0M
Interest Expense
$21.9M
-30.7%
$31.6M
+19.8%
$26.3M
+53.7%
$17.1M
+1355.7%
$1.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$74.4M
-140.5%
-$30.9M
-482.8%
$8.1M
+127.7%
-$29.2M
-124.2%
$120.7M
-$1.5B$1.4B$1.2B
Income Before Tax
-$144.7M
-20.5%
-$120.0M
-29.3%
-$92.9M
-2.0%
-$91.0M
-194.2%
$96.7M
$3.3B$4.9B$3.6B
Pre-Tax Margin
-212.3%
+26.1pp
-238.5%
-69.3pp
-169.1%
+77.2pp
-246.3%
20.8%18.7%26.2%
Income Tax Expense
-$2.4M
-257.1%
$1.5M
+146.6%
-$3.2M
+72.8%
-$11.8M
-159.0%
$20.1M
$1.3B-$1.6B$745.2M
Net Income
-$142.3M
-17.1%
-$121.5M
-35.6%
-$89.7M
-13.2%
-$79.2M
-189.8%
$88.2M
$4.9B$4.8B$4.7B
Net Margin
-208.9%
+32.6pp
-241.4%
-78.2pp
-163.3%
+51.0pp
-214.3%
12.4%17.5%22.5%
EPS (Basic)
-$0
+38.2%
-$0
-3.0%
-$0
+0.0%
-$0
-189.2%
$0
$400.8M$703.2M$1.3B
EPS (Diluted)
-$0
+38.2%
-$0
-3.0%
-$0
+0.0%
-$0
-189.2%
$0
$766.2M$609.4M$452.6M
Weighted Avg Shares
$671.7M
+87.0%
$359.2M
+31.1%
$274.1M
+14.1%
$240.1M
+36.1%
$176.4M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$671.7M
+87.0%
$359.2M
+31.1%
$274.1M
+14.1%
$240.1M
+56.9%
$153.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does IAU.TO generate?

i-80 Gold Corp. (IAU.TO) reported $68.13M of revenue in fiscal 2025.

Is IAU.TO profitable?

i-80 Gold Corp. (IAU.TO) reported -$142,309,186.00 of net income, with a net margin of -208.9%.

Explore More

Continue the stock analysis

Jump to another research area for this company.