i-80 Gold Corp.
TSX:IAU.TO · Toronto Stock Exchange
+$0.04 today
Vol 1.98M · Avg 2.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:IAU.TO · Revenue to Net Income
Key Ratios
Analysis
$127.4M of revenue converted into -$211.8M of net income for the selected period. Gross margin is -28.7% and net margin is -197.8%, showing how much revenue survives after costs and taxes. EPS is $-0.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68.1M +35.3% | $50.3M -8.3% | $54.9M +48.6% | $37.0M | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $108.0M +63.6% | $66.1M +10.0% | $60.1M +79.9% | $33.4M +4942.7% | $662.1K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$39.9M -153.9% | -$15.7M -205.7% | -$5.1M -244.1% | $3.6M +639.1% | -$662.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | -58.6% -27.4pp | -31.2% -21.9pp | -9.4% -19.0pp | 9.7% | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $29.4M +41.4% | $20.8M -74.9% | $82.7M +39.8% | $59.2M +350.4% | $13.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $30.3M -58.7% | $73.4M -23.4% | $95.8M +46.4% | $65.4M +172.6% | $24.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.2M +1.5% | $3.2M -63.3% | $8.7M +40.9% | $6.2M +834.0% | $662.1K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$170.2M -99.6% | -$85.3M -47.5% | -$57.8M +14.6% | -$67.7M -169.3% | $97.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -249.9% -80.5pp | -169.4% -64.1pp | -105.3% +77.9pp | -183.2% | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$98.1M -10.2% | -$89.1M +11.8% | -$101.0M -63.2% | -$61.9M -155.7% | $111.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -144.0% +32.9pp | -177.0% +6.9pp | -183.9% -16.5pp | -167.4% | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.1M +874.5% | $323.0K -79.4% | $1.6M -91.0% | $17.5M +1054.3% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $21.9M -30.7% | $31.6M +19.8% | $26.3M +53.7% | $17.1M +1355.7% | $1.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$74.4M -140.5% | -$30.9M -482.8% | $8.1M +127.7% | -$29.2M -124.2% | $120.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$144.7M -20.5% | -$120.0M -29.3% | -$92.9M -2.0% | -$91.0M -194.2% | $96.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -212.3% +26.1pp | -238.5% -69.3pp | -169.1% +77.2pp | -246.3% | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.4M -257.1% | $1.5M +146.6% | -$3.2M +72.8% | -$11.8M -159.0% | $20.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$142.3M -17.1% | -$121.5M -35.6% | -$89.7M -13.2% | -$79.2M -189.8% | $88.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -208.9% +32.6pp | -241.4% -78.2pp | -163.3% +51.0pp | -214.3% | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +38.2% | -$0 -3.0% | -$0 +0.0% | -$0 -189.2% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +38.2% | -$0 -3.0% | -$0 +0.0% | -$0 -189.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $671.7M +87.0% | $359.2M +31.1% | $274.1M +14.1% | $240.1M +36.1% | $176.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $671.7M +87.0% | $359.2M +31.1% | $274.1M +14.1% | $240.1M +56.9% | $153.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
G2 Goldfields Inc.
TSX:GTWO.TO
$2.58B

Rupert Resources Ltd.
TSX:RUP.TO
$2.38B
Robex Resources Inc.
RBX.V
$1.99B

Mineros S.A.
TSX:MSA.TO
$1.92B

Orezone Gold Corporation
TSX:ORE.TO
$1.33B
Andean Precious Metals Corp.
TSX:APM.TO
$923.26M

Galiano Gold Inc.
TSX:GAU.TO
$799.31M
Thor Explorations Ltd.
THX.V
$773.22M
Asante Gold Corporation
ASE.V
$516.74M
Asante Gold Corporation
ASE.CN
$430.58M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IAU.TO generate?
i-80 Gold Corp. (IAU.TO) reported $68.13M of revenue in fiscal 2025.
Is IAU.TO profitable?
i-80 Gold Corp. (IAU.TO) reported -$142,309,186.00 of net income, with a net margin of -208.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.