Hammond Power Solutions Inc.
TSX:HPS-A.TO · Toronto Stock Exchange
+$5.52 today
Vol 0.43M · Avg 0.09M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $72.2M +1.0% | $71.5M +12.8% | $63.4M +41.4% | $44.8M +195.4% | $15.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $20.4M +40.8% | $14.5M +35.9% | $10.7M -2.7% | $11.0M +45.2% | $7.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$100.0K -100.4% | $25.4M +23.3% | $20.6M +66.9% | $12.3M +103.2% | $6.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.8M -48.6% | $17.1M -14.3% | $20.0M +814.1% | $2.2M +80.4% | $1.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$64.1M -68.2% | -$38.1M +26.3% | -$51.7M -164.6% | -$19.5M -309.0% | -$4.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$27.7M -206.5% | -$9.0M +78.2% | -$41.3M -2763.0% | $1.6M +108.2% | -$18.8M | $592.6M | $1.3B | $626.2M |
| Inventory | -$29.1M -13.1% | -$25.7M -212.5% | -$8.2M +80.6% | -$42.4M -233.9% | -$12.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.4M +77.1% | -$10.5M -191.3% | $11.5M | $0 -100.0% | $28.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.9M -168.2% | $7.2M +152.6% | -$13.6M -163.8% | $21.3M +1211.8% | -$1.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$14.2M +44.6% | -$25.7M -36.6% | -$18.8M -36.5% | -$13.8M -187.2% | -$4.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $23.1M -64.4% | $64.8M +46.8% | $44.1M +19.2% | $37.0M +81.0% | $20.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$35.6M +12.6% | -$40.7M -98.0% | -$20.6M -120.2% | -$9.3M -53.8% | -$6.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$21.2M | $0 +100.0% | -$3.5M +30.1% | -$5.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.1M -20.0% | -$2.6M | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $1.5M +82.2% | $809.0K +367.6% | $173.0K -6.5% | $185.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$38.9M +38.3% | -$63.0M -225.3% | -$19.4M -52.8% | -$12.7M -16.1% | -$10.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $37.5M +447.5% | -$10.8M -228.3% | $8.4M +164.1% | -$13.1M -2890.0% | $470.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $434.0K +45.6% | $298.0K -9.4% | $329.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$13.1M -12.8% | -$11.6M -77.3% | -$6.5M -43.7% | -$4.6M -13.6% | -$4.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$1.8M -17.3% | -$1.5M +68.7% | -$4.9M -371.1% | -$1.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $24.4M +200.8% | -$24.2M -3306.4% | $755.0K +103.4% | -$22.3M -423.9% | -$4.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.8M -145.9% | $3.9M +478.9% | -$1.0M -157.9% | $1.8M +210.0% | $578.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $6.8M +136.9% | -$18.5M -175.6% | $24.5M +238.8% | $7.2M +18.2% | $6.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$12.5M -151.9% | $24.0M +2.1% | $23.6M -14.9% | $27.7M +92.5% | $14.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MDA Ltd.
TSX:MDA.TO
$7.57B
Secure Waste Infrastructure Corp.
TSX:SES.TO
$4.64B
Russel Metals Inc.
TSX:RUS.TO
$3.47B
Bird Construction Inc.
TSX:BDT.TO
$3.38B
Aecon Group Inc.
TSX:ARE.TO
$3.02B
Badger Infrastructure Solutions Ltd.
TSX:BDGI.TO
$2.94B
Andlauer Healthcare Group Inc.
AND.TO
$2.15B
Savaria Corporation
TSX:SIS.TO
$2.10B
Transcontinental Inc.
TSX:TCL-A.TO
$411.81M
SEC Filings
Recent regulatory filings
No filings found.
Does HPS-A.TO generate free cash flow?
Hammond Power Solutions Inc. (HPS-A.TO) generated -$12,484,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does HPS-A.TO produce?
Operating cash flow was $23.07M, before capital expenditures of $35.56M.
Explore More
Continue the stock analysis
Jump to another research area for this company.