HIVE Digital Technologies Ltd.

Financial Services

TSX:HIVE.TO · Toronto Stock Exchange

Market Cap $1.77B Beta 3.72 P/E (TTM) -6.5
$6.62 +6.94%

+$0.39 today

52W Low $2.22High $10.96

Vol 6.97M · Avg 3.75M

EPS (TTM) -$0.66Financial - Capital Markets

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Stock Ticker Earnings Waterfall

TSX:HIVE.TO · Revenue to Net Income

Key Ratios

EPS$-0.62
Gross Margin-4.7%
Net Margin-9.7%
P/E Ratio96.6
P/S Ratio7.8

Analysis

$259.3M of revenue converted into -$73.4M of net income for the selected period. Gross margin is -4.7% and net margin is -9.7%, showing how much revenue survives after costs and taxes. EPS is $-0.62, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$115.3M
+0.7%
$114.5M
+7.7%
$106.3M
-49.7%
$211.3M
+139.1%
$88.3M
$809.6M$921.6M$731.2M
Cost of Revenue
$154.6M
+108.7%
$74.1M
-46.0%
$137.2M
+20.1%
$114.3M
+315.4%
$27.5M
$725.6M$804.0M$882.4M
Gross Profit
-$39.3M
-197.4%
$40.4M
+232.6%
-$30.5M
-131.4%
$96.9M
+59.3%
$60.8M
$8.9B$7.6B$6.2B
Gross Margin
-34.1%
-69.4pp
35.3%
+63.9pp
-28.6%
-74.5pp
45.9%
-23.0pp
68.9%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$27.5M
+34.6%
$20.5M
-5.4%
$21.6M
+22.1%
$17.7M
+160.5%
$6.8M
$620.6M$923.0M-$1.5B
Operating Expenses
$26.6M
-2.4%
$27.2M
+25.9%
$21.6M
+22.6%
$17.6M
+159.4%
$6.8M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$64.5M
-2.2%
$65.9M
-19.3%
$81.7M
+21.7%
$67.2M
+529.4%
$10.7M
$374.2M$1.2B$631.8M
EBITDA
$68.4M
+179.3%
$24.5M
+116.3%
-$150.4M
-198.3%
$153.1M
+323.1%
$36.2M
-$15.2B$6.8B$9.3B
EBITDA Margin
59.3%
+37.9pp
21.4%
+162.9pp
-141.5%
-214.0pp
72.5%
+31.5pp
41.0%
5.6%46.3%42.0%
Operating Income
-$65.9M
-430.6%
$19.9M
+138.0%
-$52.5M
-166.2%
$79.3M
+46.7%
$54.0M
$12.3B$14.0B-$15.7B
Operating Margin
-57.2%
-74.6pp
17.4%
+66.8pp
-49.4%
-86.9pp
37.5%
-23.6pp
61.2%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$2.3M
-35.6%
$3.6M
-10.2%
$4.0M
+2.4%
$3.9M
+218.7%
$1.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
$67.5M
+204.0%
-$65.0M
+64.6%
-$183.6M
-6760.8%
$2.8M
+113.8%
-$20.0M
-$1.5B$1.4B$1.2B
Income Before Tax
$1.6M
+103.6%
-$45.0M
+80.9%
-$236.1M
-387.8%
$82.0M
+237.7%
$24.3M
$3.3B$4.9B$3.6B
Pre-Tax Margin
1.4%
+40.7pp
-39.3%
+182.8pp
-222.1%
-260.9pp
38.8%
+11.3pp
27.5%
20.8%18.7%26.2%
Income Tax Expense
$4.6M
-25.5%
$6.2M
+2040.1%
$289.0K
-88.0%
$2.4M
+1496.1%
$151.4K
$1.3B-$1.6B$745.2M
Net Income
-$3.0M
+94.1%
-$51.2M
+78.3%
-$236.4M
-396.9%
$79.6M
+229.8%
$24.1M
$4.9B$4.8B$4.7B
Net Margin
-2.6%
+42.1pp
-44.7%
+177.6pp
-222.4%
-260.1pp
37.7%
+10.4pp
27.3%
12.4%17.5%22.5%
EPS (Basic)
-$0
+96.0%
-$1
+80.0%
-$3
-379.4%
$1
+191.4%
$0
$400.8M$703.2M$1.3B
EPS (Diluted)
-$0
+96.0%
-$1
+80.0%
-$3
-403.2%
$1
+184.8%
$0
$766.2M$609.4M$452.6M
Weighted Avg Shares
$127.9M
+42.2%
$90.0M
+8.6%
$82.9M
+6.6%
$77.7M
+12.0%
$69.4M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$127.9M
+42.2%
$90.0M
+8.6%
$82.9M
-2.3%
$84.8M
+15.7%
$73.3M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does HIVE.TO generate?

HIVE Digital Technologies Ltd. (HIVE.TO) reported $115.28M of revenue in fiscal 2025.

Is HIVE.TO profitable?

HIVE Digital Technologies Ltd. (HIVE.TO) reported -$2,996,000.00 of net income, with a net margin of -2.6%.

Explore More

Continue the stock analysis

Jump to another research area for this company.