Great-West Lifeco Inc.
TSX:GWO-PI.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:GWO-PI.TO · Revenue to Net Income
Key Ratios
Analysis
$34.8B of revenue converted into $4.5B of net income for the selected period. Gross margin is 48.3% and net margin is 13.3%, showing how much revenue survives after costs and taxes. EPS is $4.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $39.1B +12.6% | $34.7B -5.5% | $36.7B +1463.9% | -$2.7B -104.2% | $64.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $26.0B +21.8% | $21.3B -16.7% | $25.6B +286.2% | -$13.8B -126.7% | $51.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $13.1B -1.9% | $13.4B +20.4% | $11.1B +0.6% | $11.1B -14.4% | $12.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.6% -5.0pp | 38.6% +8.3pp | 30.3% +441.0pp | -410.7% -430.8pp | 20.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.1B +5.4% | $6.7B +6.4% | $6.3B +16.9% | $5.4B -11.7% | $6.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.4B -45.4% | $15.5B +6.9% | $14.5B +106.6% | $7.0B -22.8% | $9.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $579.0M +4.1% | $556.0M +10.1% | $505.0M -2.1% | $516.0M -1.3% | $523.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.6B -4.8% | $5.9B +48.8% | $4.0B -19.7% | $5.0B +5.0% | $4.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.4% -2.6pp | 17.1% +6.2pp | 10.8% +195.0pp | -184.1% -191.5pp | 7.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.7B +326.9% | -$2.1B +37.9% | -$3.3B -182.0% | $4.1B +5.1% | $3.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.0% +18.0pp | -6.0% +3.1pp | -9.1% +141.8pp | -150.9% -156.9pp | 6.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $379.0M -5.7% | $402.0M -5.6% | $426.0M +8.4% | $393.0M +12.6% | $349.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 -100.0% | $7.0B +10.1% | $6.4B | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.7B -5.7% | $5.0B +62.4% | $3.1B -24.5% | $4.1B +5.1% | $3.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.0% -2.3pp | 14.3% +6.0pp | 8.4% +159.3pp | -150.9% -156.9pp | 6.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $534.0M -27.5% | $737.0M +1290.6% | $53.0M -86.5% | $394.0M +29.6% | $304.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.1B +1.2% | $4.1B +41.9% | $2.9B -23.0% | $3.7B +14.2% | $3.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.5% -1.2pp | 11.7% +3.9pp | 7.8% +146.2pp | -138.4% -143.4pp | 5.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +1.4% | $4 +43.9% | $3 -23.8% | $4 +14.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +1.2% | $4 +43.7% | $3 -24.1% | $4 +14.9% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $924.0M -0.9% | $932.1M +0.0% | $931.6M -0.0% | $931.7M +0.2% | $929.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $928.8M -0.7% | $935.1M +0.2% | $933.5M +0.1% | $932.3M +0.1% | $931.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Manulife Financial Corporation
TSX:MFC.TO
$95.76B
National Bank of Canada
TSX:NA.TO
$84.83B
Power Corporation of Canada
TSX:POW.TO
$56.70B
Intact Financial Corporation
TSX:IFC.TO
$49.15B
Power Financial Corporation
TSX:PWF-PZ.TO
$20.13B
iA Financial Corporation Inc.
TSX:IAG.TO
$16.99B
E-L Financial Corporation Limited
TSX:ELF.TO
$5.85B
Sagicor Financial Company Ltd.
TSX:SFC.TO
$1.12B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GWO-PI.TO generate?
Great-West Lifeco Inc. (GWO-PI.TO) reported $39.10B of revenue in fiscal 2025.
Is GWO-PI.TO profitable?
Great-West Lifeco Inc. (GWO-PI.TO) reported $4.12B of net income, with a net margin of 10.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.