GURU Organic Energy Corp.
TSX:GURU.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:GURU.TO · Revenue to Net Income
Key Ratios
Analysis
$37.9M of revenue converted into $948 of net income for the selected period. Gross margin is 65.7% and net margin is -0.7%, showing how much revenue survives after costs and taxes. EPS is $0.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.7M +14.9% | $30.2M +3.3% | $29.3M +0.7% | $29.1M -3.7% | $30.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.3M -9.2% | $13.5M -2.5% | $13.9M +3.5% | $13.4M +8.8% | $12.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $22.5M +34.3% | $16.7M +8.4% | $15.4M -1.6% | $15.7M -12.2% | $17.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.7% +9.4pp | 55.3% +2.6pp | 52.7% -1.3pp | 54.0% -5.3pp | 59.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $24.6M -10.0% | $27.3M -6.3% | $29.1M -14.6% | $34.1M +22.7% | $27.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $24.6M -10.0% | $27.3M -6.3% | $29.1M -14.6% | $34.1M +22.7% | $27.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $911.0K -4.1% | $949.7K -19.5% | $1.2M +34.4% | $877.3K +70.3% | $515.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$248.4K +97.0% | -$8.3M +21.7% | -$10.7M +35.4% | -$16.5M -74.0% | -$9.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.7% +26.9pp | -27.6% +8.8pp | -36.4% +20.4pp | -56.8% -25.4pp | -31.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.1M +80.2% | -$10.6M +23.0% | -$13.7M +25.6% | -$18.4M -85.7% | -$9.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.0% +28.9pp | -34.9% +11.9pp | -46.8% +16.5pp | -63.3% -30.5pp | -32.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $956.2K -38.0% | $1.5M -19.5% | $1.9M +125.3% | $850.2K +676.8% | $109.5K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $76.7K -28.7% | $107.5K -3.2% | $111.1K -26.3% | $150.8K -2.8% | $155.1K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $856.2K -30.0% | $1.2M -30.4% | $1.8M +100.3% | $877.8K +657.7% | -$157.4K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.2M +86.8% | -$9.3M +21.9% | -$12.0M +31.9% | -$17.5M -74.1% | -$10.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.6% +27.3pp | -30.9% +9.9pp | -40.8% +19.5pp | -60.3% -27.0pp | -33.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $141.2K +111.4% | $66.8K +975.9% | $6.2K -69.4% | $20.3K +108.8% | -$231.2K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.4M +85.4% | -$9.4M +21.3% | -$12.0M +31.9% | -$17.6M -78.4% | -$9.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.0% +27.2pp | -31.1% +9.7pp | -40.8% +19.6pp | -60.4% -27.8pp | -32.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +85.3% | -$0 +18.4% | -$0 +29.6% | -$1 -63.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +85.3% | -$0 +18.4% | -$0 +29.6% | -$1 -63.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.3M -0.1% | $30.3M -4.8% | $31.8M -1.5% | $32.3M +7.2% | $30.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.3M -0.1% | $30.3M -4.8% | $31.8M -1.5% | $32.3M +7.2% | $30.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Andrew Peller Limited
TSX:ADW-B.TO
$423.55M
Andrew Peller Limited
TSX:ADW-A.TO
$346.91M
Happy Belly Food Group Inc.
HBFG.CN
$246.09M
Beyond Oil Ltd.
BOIL.CN
$163.06M
KP Tissue Inc.
TSX:KPT.TO
$132.27M
Organto Foods Inc.
OGO.V
$104.88M
Jones Soda Co.
JSDA.CN
$45.14M
Big Rock Brewery Inc.
BR.TO
$17.21M
Flow Beverage Corp.
FLOW.TO
$4.34M
Nevis Brands Inc.
NEVI.CN
$1.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GURU.TO generate?
GURU Organic Energy Corp. (GURU.TO) reported $34.75M of revenue in fiscal 2025.
Is GURU.TO profitable?
GURU Organic Energy Corp. (GURU.TO) reported -$1,377,258.00 of net income, with a net margin of -4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.