Gran Tierra Energy Inc.
TSX:GTE.TO · Toronto Stock Exchange
-$0.61 today
Vol 0.00M · Avg 0.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$193.1M -6104.9% | $3.2M +151.2% | -$6.3M -104.5% | $139.0M +227.3% | $42.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $278.4M +20.7% | $230.6M +7.0% | $215.6M +19.6% | $180.3M +28.9% | $139.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$55.6M -99.4% | -$27.9M -149.1% | $56.8M +124.0% | $25.3M +206.4% | -$23.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.2M -66.9% | $9.7M +69.6% | $5.7M -36.8% | $9.0M +7.8% | $8.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $141.9M +782.4% | $16.1M +133.2% | -$48.4M -175.3% | $64.3M +8.7% | $59.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $5.2M +445.7% | $949.0K +158.3% | -$1.6M -169.2% | $2.4M +141.4% | -$5.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 +100.0% | -$4.2M -74.8% | -$2.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 +100.0% | -$5.8M -112.0% | $48.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $136.7M +803.5% | $15.1M +132.3% | -$46.8M -165.1% | $71.9M +278.2% | $19.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $138.5M +1725.6% | $7.6M +63.9% | $4.6M -52.2% | $9.7M -48.3% | $18.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $313.2M +30.9% | $239.3M +5.0% | $228.0M -46.7% | $427.7M +74.7% | $244.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$280.3M -19.7% | -$234.2M -7.0% | -$218.9M +7.5% | -$236.6M -57.9% | -$149.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $7.9M +104.8% | -$162.7M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $43.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $44.4M +676.2% | -$7.7M -129.3% | $26.3M +1736.0% | $1.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$272.5M +22.7% | -$352.5M -55.6% | -$226.6M -7.7% | -$210.3M -99.7% | -$105.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$45.2M -126.3% | $171.8M +541.1% | -$39.0M +55.4% | -$87.3M +30.1% | -$124.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $51.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.5M +77.4% | -$15.3M +11.5% | -$17.3M +36.7% | -$27.3M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$11.2M -3097.9% | $373.0K +102.8% | -$13.3M -1126.4% | $1.3M +1200.0% | $100.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$59.8M -138.1% | $156.9M +325.4% | -$69.6M +38.6% | -$113.3M +9.2% | -$124.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$7.5M -122.4% | -$3.4M -157.8% | $5.9M +378.9% | -$2.1M -156.3% | -$821.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$26.6M -166.0% | $40.3M +164.7% | -$62.3M -161.1% | $102.0M +634.5% | $13.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $32.9M +547.2% | $5.1M -44.2% | $9.1M -95.2% | $191.1M +101.3% | $95.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Reconnaissance Energy Africa Ltd.
RECO.V
$420.56M
Kolibri Global Energy Inc.
TSX:KEI.TO
$246.57M
Hemisphere Energy Corporation
HME.V
$239.74M
ACT Energy Technologies Ltd.
TSX:ACX.TO
$204.78M
Source Energy Services Ltd.
TSX:SHLE.TO
$176.02M
Pulse Seismic Inc.
TSX:PSD.TO
$167.36M
Sintana Energy Inc.
SEI.V
$146.95M
Tethys Petroleum Limited
TPL.V
$132.09M
Anfield Energy Inc.
AEC.V
$126.92M
Questerre Energy Corporation
TSX:QEC.TO
$119.84M
SEC Filings
Recent regulatory filings
No filings found.
Does GTE.TO generate free cash flow?
Gran Tierra Energy Inc. (GTE.TO) generated $32.91M of free cash flow in fiscal 2025.
How much operating cash flow does GTE.TO produce?
Operating cash flow was $313.25M, before capital expenditures of $280.34M.
Explore More
Continue the stock analysis
Jump to another research area for this company.