Tantalus Systems Holding Inc.
TSX:GRID.TO · Toronto Stock Exchange
+$0.11 today
Vol 0.03M · Avg 0.19M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $32.0M |
| Receivables | $8.5M |
| Inventory | $7.4M |
| Other Current | $1.8M |
| Total Current Assets | $49.6M |
| PP&E (Net) | $3.2M |
| Goodwill | $3.4M |
| Intangible Assets | $4.5M |
| Other Non-current | $1 |
| Total Non-current Assets | $11.2M |
| Total Assets | $60.8M |
Analysis
Selected assets total $60.8M for Latest. The largest visible component is Cash & Equivalents at $32.0M, about 52.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12.6M -4.7% | $13.2M +156.5% | $5.2M -11.9% | $5.9M -58.8% | $14.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $9.9M -1.6% | $10.0M +27.2% | $7.9M -13.0% | $9.0M +69.2% | $5.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $7.9M +64.3% | $4.8M -27.2% | $6.6M +16.6% | $5.7M +0.1% | $5.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $2.0M +9.4% | $1.8M +171.5% | $673.5K -0.4% | $676.3K +1179.2% | $52.9K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $32.4M +8.4% | $29.9M +37.1% | $21.8M -4.4% | $22.8M -13.7% | $26.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.6M -5.5% | $2.8M -17.1% | $3.3M -19.2% | $4.1M -6.8% | $4.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $3.4M -0.2% | $3.4M +0.0% | $3.4M +0.0% | $3.4M | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $4.7M -14.3% | $5.4M -12.4% | $6.2M -11.0% | $7.0M +4251.1% | $160.5K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $10.7M -8.0% | $11.7M -10.3% | $13.0M -10.7% | $14.6M +216.8% | $4.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $43.1M +3.8% | $41.5M +19.4% | $34.8M -6.9% | $37.4M +20.4% | $31.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $11.6M +45.4% | $8.0M +2.4% | $7.8M +18.5% | $6.6M +59.2% | $4.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $1.6M -69.4% | $5.2M -38.7% | $8.5M -7.6% | $9.2M +13.6% | $8.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $8.2M +35.6% | $6.1M +44.7% | $4.2M -9.4% | $4.6M +46.6% | $3.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $378.4K +37939.3% | -$1.0K -100.0% | $6.8M +4.3% | $6.5M +43.6% | $4.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $29.0M +4.4% | $27.7M +1.7% | $27.3M +0.9% | $27.0M +29.0% | $21.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.2M -4.0% | $5.4M +86.1% | $2.9M +148.2% | $1.2M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $103.2K -49.0% | $202.5K -59.8% | $504.0K | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $537.0K | $0 | $0 -100.0% | $504.0K | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $6.7M -2.9% | $6.9M +31.8% | $5.2M -22.7% | $6.7M +105.5% | $3.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $35.6M +2.9% | $34.6M +6.6% | $32.5M -3.9% | $33.8M +39.4% | $24.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $95.4M +0.9% | $94.6M +7.3% | $88.1M +0.0% | $88.1M +1.4% | $86.9M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$132.6M -0.6% | -$131.8M -2.0% | -$129.2M -1.3% | -$127.5M -4.2% | -$122.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $44.6M +1.0% | $44.2M +1.9% | $43.4M +1.0% | $42.9M +1.8% | $42.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $7.5M +7.9% | $6.9M +199.3% | $2.3M -35.2% | $3.6M -47.3% | $6.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $8.5M -33.9% | $12.8M -10.8% | $14.4M +3.8% | $13.8M +14.3% | $12.1M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$4.1M -935.0% | -$398.6K -104.3% | $9.2M +15.3% | $8.0M +481.3% | -$2.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Electrovaya Inc.
TSX:ELVA.TO
$566.54M
Firan Technology Group Corporation
TSX:FTG.TO
$540.47M
ADF Group Inc.
TSX:DRX.TO
$422.02M
Tornado Infrastructure Equipment Ltd.
TGH.V
$265.83M
Decisive Dividend Corporation
DE.V
$208.18M
Hammond Manufacturing Company Limited
TSX:HMM-A.TO
$186.11M
Gatekeeper Systems Inc.
GSI.V
$164.42M
DIRTT Environmental Solutions Ltd.
TSX:DRT.TO
$141.39M
Legend Power Systems Inc.
LPS.V
$21.01M
FuelPositive Corporation
NHHH.V
$19.27M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GRID.TO have?
Tantalus Systems Holding Inc. (GRID.TO) reported $12.60M in cash and equivalents in fiscal 2025.
How much debt does GRID.TO carry?
Tantalus Systems Holding Inc. (GRID.TO) reported $8.47M of total debt, with net debt of -$4,125,478.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.