Groupe Dynamite Inc.
TSX:GRGD.TO · Toronto Stock Exchange
+$1.53 today
Vol 0.32M · Avg 0.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:GRGD.TO · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $276.5M of net income for the selected period. Gross margin is 62.8% and net margin is 19.7%, showing how much revenue survives after costs and taxes. EPS is $2.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +36.7% | $958.5M +19.7% | $800.8M +14.8% | $697.4M +11.1% | $628.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $473.7M +9.2% | $433.7M +38.3% | $313.6M +12.9% | $277.9M +1.5% | $273.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $836.5M +59.4% | $524.8M +7.7% | $487.2M +16.1% | $419.6M +18.4% | $354.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 63.8% +9.1pp | 54.8% -6.1pp | 60.8% +0.7pp | 60.2% +3.7pp | 56.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $364.0M +16.2% | $313.2M +15.0% | $272.3M +13.0% | $241.0M -2.1% | $246.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $458.1M +17.6% | $389.4M +13.9% | $342.0M +11.2% | $307.6M -0.5% | $309.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $94.1M +22.6% | $76.8M +10.7% | $69.4M +3.8% | $66.9M +15.2% | $58.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $476.4M +59.4% | $298.9M +33.2% | $224.4M +32.0% | $170.0M -18.4% | $208.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.4% +5.2pp | 31.2% +3.2pp | 28.0% +3.6pp | 24.4% -8.8pp | 33.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $378.4M +78.3% | $212.2M +46.2% | $145.2M +29.7% | $112.0M +147.0% | $45.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.9% +6.7pp | 22.1% +4.0pp | 18.1% +2.1pp | 16.1% +8.8pp | 7.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.4M -45.1% | $9.8M -8.7% | $10.7M +155.5% | $4.2M +473.4% | $732.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $30.0M -13.1% | $34.6M -5.0% | $36.4M +99.7% | $18.2M +66.2% | $11.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$26.2M -6.3% | -$24.6M +7.3% | -$26.5M +2.0% | -$27.1M -128.8% | $93.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $352.3M +87.8% | $187.6M +58.1% | $118.6M +39.7% | $84.9M -39.0% | $139.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.9% +7.3pp | 19.6% +4.8pp | 14.8% +2.6pp | 12.2% -10.0pp | 22.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $100.1M +93.2% | $51.8M +57.9% | $32.8M +48.8% | $22.1M -26.7% | $30.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $252.2M +85.7% | $135.8M +58.2% | $85.8M +36.5% | $62.8M -42.4% | $109.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.2% +5.1pp | 14.2% +3.4pp | 10.7% +1.7pp | 9.0% -8.4pp | 17.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +84.9% | $1 +57.5% | $1 +37.9% | $1 -42.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +76.0% | $1 +56.2% | $1 +37.9% | $1 -42.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $108.2M +0.6% | $107.6M +0.0% | $107.6M +0.0% | $107.6M +0.0% | $107.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $114.5M +5.3% | $108.8M +1.1% | $107.6M +0.0% | $107.6M +0.0% | $107.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bombardier Inc.
TSX:BBD-B.TO
$30.21B
Toromont Industries Ltd.
TSX:TIH.TO
$19.09B
Finning International Inc.
TSX:FTT.TO
$13.14B
South Bow Corporation
TSX:SOBO.TO
$10.37B
Bombardier Inc.
TSX:BBD-PB.TO
$9.48B
MDA Ltd.
TSX:MDA.TO
$7.49B
Exchange Income Corporation
TSX:EIF.TO
$7.39B
Air Canada
TSX:AC.TO
$6.71B
Secure Waste Infrastructure Corp.
TSX:SES.TO
$4.68B
Russel Metals Inc.
TSX:RUS.TO
$3.49B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GRGD.TO generate?
Groupe Dynamite Inc. (GRGD.TO) reported $1.31B of revenue in fiscal 2025.
Is GRGD.TO profitable?
Groupe Dynamite Inc. (GRGD.TO) reported $252.17M of net income, with a net margin of 19.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.