Globex Mining Enterprises Inc.
TSX:GMX.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.01M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $6.1M +357.6% | $1.3M -3.5% | $1.4M +133.2% | -$4.1M -117.4% | $23.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $72.0K -18.7% | $88.6K +14.3% | $77.5K -6.4% | $82.8K +103.4% | $40.7K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $256.9K +290.8% | $65.7K | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.2M -39.4% | $3.6M +78.2% | $2.0M +710.7% | -$330.9K +94.9% | -$6.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $2.8M -20.1% | $3.5M +68.2% | $2.1M -28.7% | $2.9M +133.0% | -$8.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.5K -106.3% | $39.5K +202.8% | -$38.4K -183.4% | $46.1K +308.8% | -$22.1K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$638.5K -2397.0% | $27.8K +134.9% | -$79.7K +97.6% | -$3.3M -233.0% | $2.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$9.6M -278.4% | -$2.5M -73.3% | -$1.5M -213.7% | $1.3M +113.2% | -$9.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$1.2M -149.8% | $2.5M +9.6% | $2.3M +174.8% | -$3.0M -140.0% | $7.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$202.4K -1103.7% | -$16.8K +91.0% | -$186.5K -18.1% | -$157.9K +69.8% | -$523.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $160.0K +104.7% | -$3.4M -1495.6% | $246.1K +453.6% | -$69.6K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$9.2M -108.9% | -$4.4M +3.2% | -$4.6M +50.0% | -$9.1M -1090.9% | -$765.1K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $9.4M +125.6% | $4.2M -47.9% | $8.0M +53.0% | $5.2M +323.4% | $1.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$350.0K -311.3% | -$85.1K -100.7% | $11.4M +26525.5% | -$43.2K -1680.0% | -$2.4K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$369.5K -262.6% | -$101.9K -103.1% | $3.2M +184.5% | -$3.8M -2940.2% | -$126.4K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 +100.0% | -$50.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $217.8K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$29.4K +90.6% | -$313.7K +44.5% | -$565.6K -1446.7% | -$36.6K +73.7% | -$138.9K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $406.4K +184.3% | $142.9K +85.1% | $77.2K -8.4% | $84.3K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $188.4K +103.3% | $92.7K +121.9% | -$422.7K -1139.8% | $40.7K +138.9% | -$104.6K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $12.2K -25.0% | $16.3K +227.0% | -$12.8K -135.1% | $36.6K +2692.1% | -$1.4K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.4M -156.4% | $2.5M -50.9% | $5.1M +174.7% | -$6.8M -192.5% | $7.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$1.4M -158.3% | $2.5M +18.5% | $2.1M +165.3% | -$3.2M -145.2% | $7.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Panoro Minerals Ltd.
PML.V
$451.24M
Pulsar Helium Inc.
PLSR.V
$273.39M
Lithium Chile Inc.
LITH.V
$140.63M
Wallbridge Mining Company Limited
TSX:WM.TO
$122.26M
Rock Tech Lithium Inc.
RCK.V
$104.40M
Stillwater Critical Minerals Corp.
PGE.V
$88.60M
Critical Elements Lithium Corporation
CRE.V
$85.85M
Largo Inc.
TSX:LGO.TO
$76.50M
C3 Metals Inc.
CCCM.V
$69.92M
Defense Metals Corp.
DEFN.V
$62.84M
SEC Filings
Recent regulatory filings
No filings found.
Does GMX.TO generate free cash flow?
Globex Mining Enterprises Inc. (GMX.TO) generated -$1,440,630.00 of free cash flow in fiscal 2025.
How much operating cash flow does GMX.TO produce?
Operating cash flow was -$1,238,257.00, before capital expenditures of $202,373.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.