GreenFirst Forest Products Inc.
TSX:GFP.TO · Toronto Stock Exchange
+$0.17 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$98.8M -110.0% | -$47.1M +3.5% | -$48.8M -5262.9% | -$910.0K +90.5% | -$9.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $15.2M -7.9% | $16.5M -5.3% | $17.4M -14.5% | $20.4M +171.6% | $7.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$3.8M -192.9% | $4.1M +342.7% | -$1.7M +26.4% | -$2.3M -40.8% | -$1.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.5M +92.8% | $767.0K -17.3% | $928.0K -6.7% | $995.0K +299.6% | $249.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$5.6M -137.8% | $14.7M +492.4% | -$3.8M -128.1% | -$1.6M -133.1% | $5.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$3.7M -311.1% | $1.8M -88.1% | $14.8M +350.6% | -$5.9M +76.0% | -$24.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$4.8M -429.5% | $1.4M +145.1% | -$3.2M +88.4% | -$27.6M -233.5% | -$8.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.9M -74.5% | $11.5M +174.8% | -$15.4M -148.3% | $31.9M -16.2% | $38.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 | $0 | $0 | $0 +100.0% | -$101.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $80.6M +722.5% | -$13.0M +41.5% | -$22.1M -153.6% | $41.3M +1584.5% | $2.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$10.9M +54.7% | -$24.0M +58.7% | -$58.0M -200.3% | $57.9M +1370.5% | $3.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$30.0M -256.4% | -$8.4M +65.2% | -$24.2M +28.0% | -$33.6M -451.6% | -$6.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $76.0K | $0 | $0 | $0 +100.0% | -$245.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$500.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $48.7M -80.2% | $245.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.1M -92.5% | $28.1M -69.3% | $91.5M +88.1% | $48.7M +119.8% | -$245.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$27.8M -241.5% | $19.7M -70.8% | $67.4M +347.1% | $15.1M +106.0% | -$251.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $15.2M +16.9% | $13.0M +141.9% | -$31.0M +61.6% | -$80.6M -165.0% | $124.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.2M -95.2% | $24.8M | $0 | $0 -100.0% | $167.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$258.0K | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.0M +75.1% | -$7.9M -528.4% | -$1.3M +59.7% | -$3.1M +75.9% | -$12.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $14.4M -51.4% | $29.7M +191.9% | -$32.3M +61.5% | -$83.7M -130.1% | $278.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$24.3M -195.8% | $25.3M +210.5% | -$22.9M -111.9% | -$10.8M -135.0% | $30.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$40.9M -26.1% | -$32.4M +60.6% | -$82.2M -438.9% | $24.3M +1224.7% | -$2.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kuya Silver Corporation
KUYA.CN
$120.37M
Fortune Minerals Limited
TSX:FT.TO
$103.66M
Eastern Platinum Limited
TSX:ELR.TO
$85.49M
Astra Exploration Inc.
ASTR.V
$76.42M
Eskay Mining Corp.
ESK.V
$71.83M
Royal Road Minerals Limited
RYR.V
$58.89M
Sterling Metals Corp.
SAG.V
$38.34M
Foremost Clean Energy Ltd.
FAT.CN
$33.56M
Canfor Pulp Products Inc.
CFX.TO
$33.27M
Novo Resources Corp.
NVO.TO
$23.05M
SEC Filings
Recent regulatory filings
No filings found.
Does GFP.TO generate free cash flow?
GreenFirst Forest Products Inc. (GFP.TO) generated -$40,872,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does GFP.TO produce?
Operating cash flow was -$10,865,000.00, before capital expenditures of $30.01M.
Explore More
Continue the stock analysis
Jump to another research area for this company.