Goodfellow Inc.
TSX:GDL.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.00M · Avg 0.00M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $4.1M |
| Receivables | $67.6M |
| Inventory | $165.2M |
| Other Current | $5.2M |
| Total Current Assets | $242.1M |
| PP&E (Net) | $60.6M |
| Intangible Assets | $309.0K |
| Other Non-current | $23.5M |
| Total Non-current Assets | $84.4M |
| Total Assets | $326.5M |
Analysis
Selected assets total $326.5M for Latest. The largest visible component is Inventory at $165.2M, about 50.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.8M -29.1% | $5.3M -81.3% | $28.4M +729.8% | $3.4M -19.6% | $4.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $56.8M -10.1% | $63.2M +5.5% | $60.0M -6.5% | $64.1M +1.4% | $63.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $144.5M +10.1% | $131.3M +33.3% | $98.5M -12.3% | $112.3M +2.3% | $109.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 -100.0% | $2.8M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $208.3M +2.1% | $203.9M +6.7% | $191.0M +3.2% | $185.1M +2.0% | $181.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $61.9M -3.0% | $63.8M +44.7% | $44.1M -6.7% | $47.3M +11.8% | $42.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $381.0K -57.5% | $896.0K -39.7% | $1.5M -29.1% | $2.1M -20.9% | $2.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $744.0K | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $23.6M +1.5% | $23.3M +44.3% | $16.1M +29.8% | $12.4M +11.1% | $11.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $86.7M -1.5% | $88.0M +42.5% | $61.7M -0.1% | $61.8M +10.1% | $56.1M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $294.9M +1.0% | $291.9M +15.5% | $252.8M +2.4% | $246.9M +3.9% | $237.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $31.2M -17.4% | $37.7M +39.9% | $27.0M +7.2% | $25.2M -12.1% | $28.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $24.0M +306.7% | $5.9M +25.0% | $4.7M -4.8% | $5.0M -46.3% | $9.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 -100.0% | $4.9M -57.7% | $11.6M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $4.3M +365.4% | $930.0K -86.6% | $6.9M +41.3% | $4.9M -45.5% | $9.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $67.3M +8.3% | $62.1M +37.7% | $45.1M +3.7% | $43.5M -30.4% | $62.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $14.6M | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $5.4M -34.5% | $8.3M +101.9% | $4.1M +19.8% | $3.4M +8.9% | $3.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 +100.0% | -$3.2M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$14.6M | $0 | $0 -100.0% | $634.0K | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $20.0M -15.0% | $23.5M +86.4% | $12.6M -24.1% | $16.6M +18.0% | $14.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $87.3M +1.9% | $85.6M +48.3% | $57.8M -4.0% | $60.1M -21.5% | $76.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $9.2M -1.3% | $9.3M -0.7% | $9.4M -0.4% | $9.4M -0.1% | $9.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $198.4M +0.8% | $196.9M +6.1% | $185.6M +4.7% | $177.4M +17.1% | $151.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 +100.0% | -$0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 -100.0% | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $207.6M +0.7% | $206.2M +5.7% | $195.0M +4.4% | $186.8M +16.0% | $160.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $53.2M +94.1% | $27.4M +107.0% | $13.2M -24.4% | $17.5M -28.3% | $24.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | $49.4M +123.7% | $22.1M +245.7% | -$15.2M -207.6% | $14.1M -30.2% | $20.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pulsar Helium Inc.
PLSR.V
$273.39M
Arras Minerals Corp.
ARK.V
$211.60M
Western Forest Products Inc.
TSX:WEF.TO
$197.44M
Prospector Metals Corp.
PPP.V
$146.84M
Lithium Chile Inc.
LITH.V
$140.63M
Wallbridge Mining Company Limited
TSX:WM.TO
$122.26M
Cartier Resources Inc.
ECR.V
$116.00M
Rock Tech Lithium Inc.
RCK.V
$104.40M
Blue Lagoon Resources Inc.
BLLG.CN
$104.07M
Largo Inc.
TSX:LGO.TO
$76.50M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GDL.TO have?
Goodfellow Inc. (GDL.TO) reported $3.77M in cash and equivalents in fiscal 2025.
How much debt does GDL.TO carry?
Goodfellow Inc. (GDL.TO) reported $53.15M of total debt, with net debt of $49.38M.
Explore More
Continue the stock analysis
Jump to another research area for this company.