Genesis Land Development Corp.

Genesis Land Development Corp.

Real Estate

TSX:GDC.TO · Toronto Stock Exchange

Market Cap $185.73M Beta 0.23 P/E (TTM) 5.4
$3.32 -1.21%

-$0.04 today

52W Low $3.00High $3.84

Vol 0.01M · Avg 0.00M

EPS (TTM) $0.60 Div Yield 7.06%Real Estate - Development

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Genesis Land Development Corp.

Stock Ticker Earnings Waterfall

TSX:GDC.TO · Revenue to Net Income

Key Ratios

EPS$0.60
Gross Margin24.8%
Net Margin7.9%
P/E Ratio18.0
P/S Ratio2.3

Analysis

$374.4M of revenue converted into $34.0M of net income for the selected period. Gross margin is 24.8% and net margin is 7.9%, showing how much revenue survives after costs and taxes. EPS is $0.60, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$381.2M
+5.6%
$361.1M
+77.6%
$203.3M
+44.9%
$140.4M
+27.9%
$109.8M
$809.6M$921.6M$731.2M
Cost of Revenue
$280.2M
+5.9%
$264.5M
+68.7%
$156.8M
+38.5%
$113.2M
+45.3%
$77.9M
$725.6M$804.0M$882.4M
Gross Profit
$101.0M
+4.6%
$96.5M
+107.4%
$46.5M
+71.3%
$27.2M
-14.7%
$31.8M
$8.9B$7.6B$6.2B
Gross Margin
26.5%
-0.2pp
26.7%
+3.8pp
22.9%
+3.5pp
19.3%
-9.7pp
29.0%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
-100.0%
$0
-67.2%
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$41.1M
+11.4%
$36.9M
+38.7%
$26.6M
+29.0%
$20.6M
+20.0%
$17.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$40.6M
+17.5%
$34.5M
+35.6%
$25.5M
+23.7%
$20.6M
+20.0%
$17.2M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$478.0K
-0.4%
$480.0K
+93.5%
$248.0K
-99.8%
$134.9M
+35.8%
$99.4M
$374.2M$1.2B$631.8M
EBITDA
$63.4M
+5.4%
$60.1M
+167.7%
$22.5M
+208.1%
$7.3M
-52.4%
$15.3M
-$15.2B$6.8B$9.3B
EBITDA Margin
16.6%
-0.0pp
16.7%
+5.6pp
11.0%
+5.9pp
5.2%
-8.8pp
14.0%
5.6%46.3%42.0%
Operating Income
$60.4M
-2.5%
$62.0M
+194.4%
$21.1M
+195.8%
$7.1M
-53.3%
$15.2M
$12.3B$14.0B-$15.7B
Operating Margin
15.8%
-1.3pp
17.2%
+6.8pp
10.4%
+5.3pp
5.1%
-8.8pp
13.9%
16.6%24.1%22.0%
Interest Income
$1.0M
-41.4%
$1.8M
+15.0%
$1.5M
+201.4%
$512.0K
+51.5%
$338.0K
-$1.5B-$1.6B$405.0M
Interest Expense
$8.4M
+12.1%
$7.5M
+87.1%
$4.0M
+213.4%
$1.3M
+31.0%
$971.0K
$1.1B$1.0B$1.2B
Other Income / Expenses
-$5.9M
+3.9%
-$6.1M
-116.7%
-$2.8M
-157.3%
-$1.1M
-24.7%
-$882.0K
-$1.5B$1.4B$1.2B
Income Before Tax
$54.5M
-2.4%
$55.8M
+206.4%
$18.2M
+202.9%
$6.0M
-58.1%
$14.4M
$3.3B$4.9B$3.6B
Pre-Tax Margin
14.3%
-1.2pp
15.5%
+6.5pp
9.0%
+4.7pp
4.3%
-8.8pp
13.1%
20.8%18.7%26.2%
Income Tax Expense
$12.5M
+4.0%
$12.1M
+189.6%
$4.2M
+155.7%
$1.6M
-51.8%
$3.4M
$1.3B-$1.6B$745.2M
Net Income
$39.2M
-0.9%
$39.6M
+172.9%
$14.5M
+221.1%
$4.5M
-58.4%
$10.9M
$4.9B$4.8B$4.7B
Net Margin
10.3%
-0.7pp
11.0%
+3.8pp
7.1%
+3.9pp
3.2%
-6.7pp
9.9%
12.4%17.5%22.5%
EPS (Basic)
$1
-1.4%
$1
+169.2%
$0
+227.0%
$0
-66.9%
$0
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
-1.4%
$1
+169.2%
$0
+227.0%
$0
-66.9%
$0
$766.2M$609.4M$452.6M
Weighted Avg Shares
$56.7M
-0.1%
$56.8M
-0.1%
$56.8M
-0.0%
$56.9M
+27.4%
$44.6M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$56.7M
-0.1%
$56.8M
-0.1%
$56.8M
-0.0%
$56.9M
+27.4%
$44.6M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does GDC.TO generate?

Genesis Land Development Corp. (GDC.TO) reported $381.16M of revenue in fiscal 2025.

Is GDC.TO profitable?

Genesis Land Development Corp. (GDC.TO) reported $39.24M of net income, with a net margin of 10.3%.

Explore More

Continue the stock analysis

Jump to another research area for this company.