FirstService Corporation
TSX:FSV.TO · Toronto Stock Exchange
-$4.72 today
Vol 0.32M · Avg 0.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FSV.TO · Revenue to Net Income
Key Ratios
Analysis
$5.6B of revenue converted into $163.3M of net income for the selected period. Gross margin is 25.4% and net margin is 2.9%, showing how much revenue survives after costs and taxes. EPS is $3.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6B +7.2% | $5.2B +20.4% | $4.3B +15.7% | $3.7B +15.3% | $3.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.1B +17.0% | $3.5B +18.7% | $2.9B +14.9% | $2.6B +16.5% | $2.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B -12.6% | $1.7B +23.8% | $1.4B +17.6% | $1.2B +12.8% | $1.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.8% -6.1pp | 32.9% +0.9pp | 32.0% +0.5pp | 31.5% -0.7pp | 32.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +6.6% | $1.2B +23.8% | $993.2M +17.3% | $846.4M +15.4% | $733.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B -17.0% | $1.4B +20.8% | $1.1B +19.5% | $956.6M +14.9% | $832.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $188.5M +14.0% | $165.3M +29.2% | $127.9M -96.2% | $3.4B +12.4% | $3.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $544.8M +7.7% | $506.0M +33.6% | $378.6M +13.5% | $333.7M +6.7% | $312.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.7% +0.0pp | 9.7% +1.0pp | 8.7% -0.2pp | 8.9% -0.7pp | 9.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $356.3M +5.6% | $337.5M +37.8% | $244.9M +11.8% | $219.0M +8.6% | $201.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.4% -0.1pp | 6.5% +0.8pp | 5.6% -0.2pp | 5.8% -0.4pp | 6.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $75.0M -9.5% | $82.9M +74.9% | $47.4M +88.0% | $25.2M +57.1% | $16.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$85.2M -7.0% | -$79.6M -91.6% | -$41.6M -65.9% | -$25.0M -440.1% | $7.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $271.2M +5.1% | $257.9M +26.8% | $203.3M +4.8% | $194.0M -7.2% | $209.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.8% -0.1pp | 4.9% +0.3pp | 4.7% -0.5pp | 5.2% -1.3pp | 6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $77.1M +9.9% | $70.1M +24.5% | $56.3M +15.0% | $49.0M -7.4% | $52.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $147.6M +9.8% | $134.4M +33.9% | $100.4M -17.1% | $121.1M -10.5% | $135.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.6% +0.1pp | 2.6% +0.3pp | 2.3% -0.9pp | 3.2% -0.9pp | 4.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +8.7% | $3 -0.3% | $3 +13.7% | $3 -14.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +8.8% | $3 +32.6% | $2 -14.2% | $3 -13.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.5M +1.1% | $45.0M +33.9% | $33.6M -23.9% | $44.2M +0.8% | $43.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $45.8M +1.0% | $45.3M +1.1% | $44.8M +0.7% | $44.5M +0.2% | $44.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Office Properties Inc.
TSX:BPO-PI.TO
$11.03B
Chartwell Retirement Residences
TSX:CSH-UN.TO
$6.84B
RioCan Real Estate Investment Trust
TSX:REI-UN.TO
$6.56B
Colliers International Group Inc.
TSX:CIGI.TO
$6.53B
Canadian Apartment Properties Real Estate Investment Trust
TSX:CAR-UN.TO
$5.35B
Altus Group Limited
TSX:AIF.TO
$1.90B
Mainstreet Equity Corp.
TSX:MEQ.TO
$1.55B
Madison Pacific Properties Inc.
TSX:MPC.TO
$303.26M
Bridgemarq Real Estate Services Inc.
TSX:BRE.TO
$124.90M
Tribe Property Technologies Inc.
TRBE.V
$10.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FSV.TO generate?
FirstService Corporation (FSV.TO) reported $5.59B of revenue in fiscal 2025.
Is FSV.TO profitable?
FirstService Corporation (FSV.TO) reported $147.59M of net income, with a net margin of 2.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.