Freehold Royalties Ltd.
TSX:FRU.TO · Toronto Stock Exchange
-$0.40 today
Vol 1.14M · Avg 0.71M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FRU.TO · Revenue to Net Income
Key Ratios
Analysis
$300.2M of revenue converted into $89.6M of net income for the selected period. Gross margin is 61.7% and net margin is 29.8%, showing how much revenue survives after costs and taxes. EPS is $0.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $313.5M +1.3% | $309.5M -1.6% | $314.6M -20.0% | $393.0M +90.6% | $206.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $116.2M +5.2% | $110.4M +1062.6% | $9.5M -91.5% | $111.3M +26.4% | $88.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $197.3M -0.9% | $199.1M -34.8% | $305.1M +8.3% | $281.7M +138.4% | $118.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.9% -1.4pp | 64.3% -32.7pp | 97.0% +25.3pp | 71.7% +14.4pp | 57.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.0M +35.1% | $19.3M +1.0% | $19.1M -14.5% | $22.3M +18.1% | $18.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $30.8M +49.5% | $20.6M +8.1% | $19.1M -18.3% | $23.4M +19.0% | $19.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $108.5M +7.0% | $101.4M +4.8% | $96.8M -5.8% | $102.7M +16.5% | $88.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $275.0M -10.8% | $308.2M +10.3% | $279.3M -22.5% | $360.3M +93.0% | $186.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 87.7% -11.9pp | 99.6% +10.8pp | 88.8% -2.9pp | 91.7% +1.1pp | 90.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $166.4M -6.7% | $178.4M -37.6% | $286.0M +11.0% | $257.6M +161.4% | $98.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 53.1% -4.6pp | 57.7% -33.3pp | 90.9% +25.4pp | 65.5% +17.7pp | 47.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.4M +19.2% | $15.4M +50.0% | $10.3M +68.0% | $6.1M +81.0% | $3.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.8M -431.3% | $12.9M +111.4% | -$113.6M -1091.6% | $11.5M +407.7% | -$3.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $123.6M -35.4% | $191.4M +11.0% | $172.4M -35.9% | $269.0M +183.7% | $94.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 39.4% -22.4pp | 61.8% +7.0pp | 54.8% -13.6pp | 68.5% +22.5pp | 46.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $31.8M -24.1% | $41.9M +3.4% | $40.5M -32.3% | $59.8M +163.3% | $22.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $91.8M -38.6% | $149.4M +13.3% | $131.9M -36.9% | $209.2M +190.2% | $72.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.3% -19.0pp | 48.3% +6.4pp | 41.9% -11.3pp | 53.2% +18.3pp | 35.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -43.4% | $1 +12.5% | $1 -36.7% | $1 +162.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -42.9% | $1 +12.6% | $1 -37.4% | $1 +162.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $164.0M +8.3% | $151.4M +0.5% | $150.7M +0.0% | $150.6M +10.3% | $136.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $164.0M +7.9% | $152.0M +0.5% | $151.2M +0.3% | $150.8M +10.1% | $136.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tidewater Midstream and Infrastructure Ltd.
TSX:TWM.TO
$7.19B
Baytex Energy Corp.
TSX:BTE.TO
$4.09B
Enerflex Ltd.
TSX:EFX.TO
$4.03B
International Petroleum Corporation
TSX:IPCO.TO
$3.55B
CES Energy Solutions Corp.
TSX:CEU.TO
$3.17B
Headwater Exploration Inc.
TSX:HWX.TO
$2.85B
Parex Resources Inc.
TSX:PXT.TO
$2.34B
Vermilion Energy Inc.
TSX:VET.TO
$2.10B
Birchcliff Energy Ltd.
TSX:BIR.TO
$1.71B
Advantage Energy Ltd.
TSX:AAV.TO
$1.66B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FRU.TO generate?
Freehold Royalties Ltd. (FRU.TO) reported $313.46M of revenue in fiscal 2025.
Is FRU.TO profitable?
Freehold Royalties Ltd. (FRU.TO) reported $91.78M of net income, with a net margin of 29.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.