VerticalScope Holdings Inc.
TSX:FORA.TO · Toronto Stock Exchange
-$0.02 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FORA.TO · Revenue to Net Income
Key Ratios
Analysis
$56.2M of revenue converted into -$8.7M of net income for the selected period. Gross margin is 43.1% and net margin is -16.1%, showing how much revenue survives after costs and taxes. EPS is $-0.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $59.2M -14.3% | $69.1M +13.4% | $60.9M -24.3% | $80.5M +22.4% | $65.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $60.2M +114.1% | $28.1M +5.3% | $26.7M -23.4% | $34.8M +29.8% | $26.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$999.0K -102.4% | $41.0M +19.7% | $34.2M -25.1% | $45.7M +17.3% | $38.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -1.7% -61.0pp | 59.3% +3.1pp | 56.2% -0.6pp | 56.7% -2.5pp | 59.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $8.8M +22.8% | $7.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $34.5M -6.7% | $37.0M +333.8% | $8.5M -86.3% | $62.2M +22.8% | $50.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.0M -88.2% | $33.6M -9.6% | $37.2M -63.1% | $100.8M +41.5% | $71.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $21.5M +20.4% | $17.9M -16.1% | $21.3M -44.8% | $38.7M +87.3% | $20.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $16.6M -30.0% | $23.7M +27.7% | $18.5M +26.1% | $14.7M +3241.1% | $440.3K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.0% -6.3pp | 34.3% +3.8pp | 30.5% +12.2pp | 18.3% +17.6pp | 0.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.0M -168.0% | $7.3M +344.7% | -$3.0M +85.3% | -$20.3M -200.2% | -$6.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -8.4% -19.0pp | 10.6% +15.5pp | -4.9% +20.3pp | -25.2% -14.9pp | -10.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $119.6K +2293.4% | $5.0K -24.2% | $6.6K -89.6% | $63.6K +43.0% | $44.5K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.2M -20.1% | $4.0M -20.6% | $5.1M +61.3% | $3.2M -16.7% | $3.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.1M +44.9% | -$5.6M -14.4% | -$4.9M -58.5% | -$3.1M +53.4% | -$6.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$8.1M -561.4% | $1.7M +122.2% | -$7.9M +71.0% | -$27.1M -92.3% | -$14.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -13.6% -16.1pp | 2.5% +15.4pp | -12.9% +20.8pp | -33.7% -12.2pp | -21.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $110.3K -93.7% | $1.8M +160.4% | -$2.9M -25.0% | -$2.3M -27.5% | -$1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$8.2M -51353.8% | -$15.9K +99.7% | -$5.0M +80.0% | -$24.8M -102.0% | -$12.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -13.8% -13.8pp | -0.0% +8.1pp | -8.1% +22.6pp | -30.8% -12.1pp | -18.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -54185.7% | -$0 +99.7% | -$0 +81.7% | -$1 -113.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -54185.7% | -$0 +99.7% | -$0 +81.7% | -$1 -113.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.6M +0.9% | $21.4M +0.1% | $21.4M +8.3% | $19.7M -4.6% | $20.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.6M +0.9% | $21.4M +0.1% | $21.4M +8.3% | $19.7M -4.6% | $20.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Postmedia Network Canada Corp.
TSX:PNC-B.TO
$92.82M
TVA Group Inc.
TSX:TVA-B.TO
$75.61M
Thunderbird Entertainment Group Inc.
TBRD.V
$71.11M
EQ Inc.
EQ.V
$65.42M
illumin Holdings Inc.
ILLM.TO
$37.89M
OverActive Media Corp.
OAM.V
$23.41M
QYOU Media Inc.
QYOU.V
$16.09M
Enthusiast Gaming Holdings Inc.
EGLX.TO
$10.35M
YANGAROO Inc.
YOO.V
$2.54M
Quizam Media Corporation
QQ.CN
$2.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FORA.TO generate?
VerticalScope Holdings Inc. (FORA.TO) reported $59.16M of revenue in fiscal 2025.
Is FORA.TO profitable?
VerticalScope Holdings Inc. (FORA.TO) reported -$8,162,113.00 of net income, with a net margin of -13.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.