Franco-Nevada Corporation
TSX:FNV.TO · Toronto Stock Exchange
-$10.83 today
Vol 0.75M · Avg 0.38M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B +105.0% | $552.1M +216.2% | -$475.0M -167.8% | $700.6M -4.5% | $733.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $312.1M +38.5% | $225.3M -19.0% | $278.1M -2.8% | $286.2M +22.8% | $233.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $110.0M +65.9% | $66.3M +149.2% | $26.6M -28.9% | $37.4M +0.8% | $37.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $6.3M +16.7% | $5.4M +22.7% | $4.4M -46.3% | $8.2M +2.5% | $8.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$31.5M -247.4% | $21.4M +250.8% | $6.1M +156.0% | -$10.9M +73.4% | -$41.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$91.7M -124.7% | -$40.8M -265.2% | $24.7M +261.8% | -$15.3M +41.6% | -$26.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 -100.0% | $15.6M | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $64.9M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.8M -110.3% | $46.6M +350.5% | -$18.6M -525.6% | $4.4M +129.5% | -$14.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.2M -101.2% | $184.3M -84.0% | $1.2B +5331.6% | -$22.0M -41.9% | -$15.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.5B +83.2% | $829.5M -16.3% | $991.2M -0.8% | $999.5M +4.6% | $955.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.2B -447.8% | -$408.0M +21.8% | -$521.6M -268.6% | -$141.5M +81.4% | -$760.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 -100.0% | $4.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$61.4M +17.6% | -$74.5M -660.2% | -$9.8M +79.8% | -$48.5M -182.0% | -$17.2M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $111.8M +379.9% | $23.3M +1065.0% | $2.0M +11.1% | $1.8M -85.8% | $12.7M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $116.1M +248.7% | -$78.1M -567.5% | -$11.7M -127.4% | $42.7M +1048.9% | -$4.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.1B -285.0% | -$537.3M +0.7% | -$541.1M -271.9% | -$145.5M +81.0% | -$765.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $7.8M | $0 -100.0% | $3.0M -67.6% | $9.1M +2201.1% | $396.5K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 +100.0% | -$396.5K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$279.9M -15.5% | -$242.4M -4.0% | -$233.0M -17.9% | -$197.6M -10.0% | -$179.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $2.0M -31.0% | $2.9M -66.3% | $8.6M +1533.3% | -$600.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$272.1M -13.2% | -$240.4M -4.5% | -$230.1M -21.7% | -$189.0M -4.9% | -$180.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $428.6M +2013.2% | -$22.4M -514.8% | $5.4M +169.2% | -$7.8M -52.9% | -$5.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$392.3M -1434.2% | $29.4M -87.0% | $225.4M -65.7% | $657.2M +12786.3% | $5.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$715.3M -269.7% | $421.5M -10.2% | $469.6M -45.3% | $858.0M +340.2% | $194.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Barrick Gold Corporation
TSX:ABX.TO
$95.47B
Wheaton Precious Metals Corp.
TSX:WPM.TO
$78.35B
Kinross Gold Corporation
TSX:K.TO
$44.70B
Teck Resources Limited
TSX:TECK-B.TO
$44.55B
Nutrien Ltd.
TSX:NTR.TO
$42.50B
Alamos Gold Inc.
TSX:AGI.TO
$21.34B
Lundin Gold Inc.
TSX:LUG.TO
$19.43B
Endeavour Mining plc
TSX:EDV.TO
$18.63B
Elemental Altus Royalties Corp.
ELE.V
$644.19M
Orogen Royalties Inc.
OGN.V
$197.68M
SEC Filings
Recent regulatory filings
No filings found.
Does FNV.TO generate free cash flow?
Franco-Nevada Corporation (FNV.TO) generated -$715,306,388.00 of free cash flow in fiscal 2025.
How much operating cash flow does FNV.TO produce?
Operating cash flow was $1.52B, before capital expenditures of $2.24B.
Explore More
Continue the stock analysis
Jump to another research area for this company.