Franco-Nevada Corporation
TSX:FNV.TO · Toronto Stock Exchange
-$10.83 today
Vol 0.75M · Avg 0.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FNV.TO · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $1.4B of net income for the selected period. Gross margin is 76.0% and net margin is 64.9%, showing how much revenue survives after costs and taxes. EPS is $7.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +66.4% | $1.1B -8.6% | $1.2B -7.3% | $1.3B +1.2% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $483.8M +36.6% | $354.3M -21.7% | $452.4M -2.3% | $463.1M -3.1% | $477.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +80.4% | $759.3M -1.0% | $766.6M -10.1% | $852.6M +3.7% | $822.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.9% +5.7pp | 68.2% +5.3pp | 62.9% -1.9pp | 64.8% +1.6pp | 63.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $46.4M +34.1% | $34.6M +19.7% | $28.9M -11.3% | $32.6M +5.8% | $30.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $53.1M +62.4% | $32.7M -97.3% | $1.2B +3564.4% | $32.6M +5.8% | $30.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $312.1M +38.5% | $225.3M -17.5% | $273.1M -4.6% | $286.2M +23.6% | $231.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.6B +64.6% | $989.3M +1187.1% | -$91.0M -108.1% | $1.1B +2.5% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 87.9% -1.0pp | 88.8% +96.3pp | -7.5% -92.6pp | 85.1% +1.1pp | 84.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B +81.2% | $726.6M +269.8% | -$428.0M -152.2% | $820.7M -4.6% | $860.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 71.0% +5.8pp | 65.2% +100.4pp | -35.1% -97.5pp | 62.4% -3.8pp | 66.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $28.7M -52.7% | $60.6M +15.9% | $52.3M +315.1% | $12.6M +240.5% | $3.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.2M +3054.3% | $100.0K -96.6% | $2.9M +2800.0% | $100.0K -66.7% | $300.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $124.4M +233.6% | $37.3M -41.5% | $63.8M +390.8% | $13.0M +548.3% | -$2.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B +88.6% | $763.9M +309.7% | -$364.2M -143.7% | $833.7M -2.8% | $857.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 77.7% +9.1pp | 68.6% +98.5pp | -29.9% -93.2pp | 63.4% -2.6pp | 66.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $309.2M +46.0% | $211.8M +107.2% | $102.2M -23.2% | $133.1M +7.3% | $124.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +105.0% | $552.1M +218.4% | -$466.4M -166.6% | $700.6M -4.5% | $733.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 61.1% +11.5pp | 49.6% +87.8pp | -38.3% -91.5pp | 53.2% -3.2pp | 56.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +104.5% | $3 +218.1% | -$2 -166.4% | $4 -5.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +104.2% | $3 +218.1% | -$2 -166.6% | $4 -5.2% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $192.7M +0.2% | $192.4M +0.2% | $192.0M +0.0% | $191.9M +0.4% | $191.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $193.0M +0.2% | $192.6M +0.2% | $192.3M +0.2% | $191.9M +0.7% | $190.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Barrick Gold Corporation
TSX:ABX.TO
$95.47B
Wheaton Precious Metals Corp.
TSX:WPM.TO
$78.35B
Kinross Gold Corporation
TSX:K.TO
$44.70B
Teck Resources Limited
TSX:TECK-B.TO
$44.55B
Nutrien Ltd.
TSX:NTR.TO
$42.50B
Alamos Gold Inc.
TSX:AGI.TO
$21.34B
Lundin Gold Inc.
TSX:LUG.TO
$19.43B
Endeavour Mining plc
TSX:EDV.TO
$18.63B
Elemental Altus Royalties Corp.
ELE.V
$644.19M
Orogen Royalties Inc.
OGN.V
$197.68M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FNV.TO generate?
Franco-Nevada Corporation (FNV.TO) reported $1.85B of revenue in fiscal 2025.
Is FNV.TO profitable?
Franco-Nevada Corporation (FNV.TO) reported $1.13B of net income, with a net margin of 61.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.