First Quantum Minerals Ltd.
TSX:FM.TO · Toronto Stock Exchange
-$0.96 today
Vol 3.31M · Avg 3.33M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$65.0M +39.8% | -$108.0M +91.3% | -$1.2B -208.2% | $1.1B +5.5% | $1.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $718.0M +13.4% | $633.0M -43.5% | $1.1B -8.9% | $1.2B +4.8% | $1.2B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $447.0M +49.5% | $299.0M -57.8% | $708.0M +38.8% | $510.0M -38.4% | $828.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $58.0M +7.4% | $54.0M +8.0% | $50.0M +6.4% | $47.0M +42.4% | $33.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$485.0M -110.9% | -$230.0M -313.0% | $108.0M +150.0% | -$216.0M -1100.0% | -$18.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$477.0M -1054.0% | $50.0M -81.9% | $277.0M +349.5% | -$111.0M -258.1% | -$31.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$40.0M -700.0% | -$5.0M +96.6% | -$147.0M -2.1% | -$144.0M -500.0% | -$24.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 +100.0% | -$277.0M -349.5% | $111.0M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $32.0M +111.6% | -$275.0M -207.8% | $255.0M +454.2% | -$72.0M -294.6% | $37.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $943.8M -5.9% | $1.0B +46.9% | $683.0M +276.0% | -$388.0M -75.6% | -$221.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.6B -2.1% | $1.7B +15.7% | $1.4B -38.8% | $2.3B -19.2% | $2.9B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.2B +10.3% | -$1.3B +1.1% | -$1.3B -11.4% | -$1.2B -17.3% | -$995.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$105.0M | $0 +100.0% | -$100.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$30.0M -275.3% | -$8.0M -132.0% | $25.0M +933.3% | -$3.0M +0.0% | -$3.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.2B +10.0% | -$1.3B +6.2% | -$1.4B -17.9% | -$1.2B -6.6% | -$1.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$575.9M +45.9% | -$1.1B -6164.7% | -$17.0M +97.5% | -$677.0M -184.5% | -$238.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $1.1B | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$93.0M -24.0% | -$75.0M -1400.0% | -$5.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$45.8M +91.5% | -$539.0M +19.1% | -$666.0M -15.0% | -$579.0M +3.2% | -$598.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$621.7M -24.1% | -$501.0M +35.4% | -$776.0M +41.7% | -$1.3B -58.3% | -$841.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.0M +133.3% | -$3.0M | $0 +100.0% | -$2.0M -100.0% | -$1.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$168.0M -14.3% | -$147.0M +79.8% | -$729.0M -326.3% | -$171.0M -118.1% | $945.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $463.0M +26.8% | $365.0M +187.4% | $127.0M -89.1% | $1.2B -38.4% | $1.9B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Teck Resources Limited
TSX:TECK-A.TO
$44.67B
Teck Resources Limited
TSX:TECK-B.TO
$44.55B
Lundin Mining Corporation
TSX:LUN.TO
$32.24B
Pan American Silver Corp.
TSX:PAAS.TO
$29.30B
Alamos Gold Inc.
TSX:AGI.TO
$21.44B
Lundin Gold Inc.
TSX:LUG.TO
$19.50B
Ivanhoe Mines Ltd.
TSX:IVN.TO
$16.35B
Hudbay Minerals Inc.
TSX:HBM.TO
$15.48B
Capstone Copper Corp.
TSX:CS.TO
$11.58B
Ero Copper Corp.
TSX:ERO.TO
$4.39B
SEC Filings
Recent regulatory filings
No filings found.
Does FM.TO generate free cash flow?
First Quantum Minerals Ltd. (FM.TO) generated $462.97M of free cash flow in fiscal 2025.
How much operating cash flow does FM.TO produce?
Operating cash flow was $1.62B, before capital expenditures of $1.15B.
Explore More
Continue the stock analysis
Jump to another research area for this company.