Frontera Energy Corporation
TSX:FEC.TO · Toronto Stock Exchange
-$0.16 today
Vol 0.01M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FEC.TO · Revenue to Net Income
Key Ratios
Analysis
$756.5M of revenue converted into -$1.1B of net income for the selected period. Gross margin is 12.1% and net margin is -144.2%, showing how much revenue survives after costs and taxes. EPS is $-15.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B -10.1% | $1.1B -1.6% | $1.1B -15.9% | $1.4B +47.4% | $926.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $943.4M +2.9% | $917.1M +45.1% | $632.1M -26.4% | $858.7M +49.2% | $575.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $72.8M -65.8% | $212.8M -58.8% | $516.5M +1.9% | $506.8M +44.4% | $351.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.2% -11.7pp | 18.8% -26.1pp | 45.0% +7.9pp | 37.1% -0.8pp | 37.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.3M +0.1% | $50.3M -4.3% | $52.5M -12.1% | $59.7M -1.3% | $60.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $68.4M -28.9% | $96.1M -73.5% | $362.3M +407.8% | $71.4M +20.6% | $59.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $289.9M +10.4% | $262.5M -5.7% | $278.3M +42.4% | $195.4M +54.2% | $126.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $294.3M -24.7% | $390.9M -25.3% | $523.3M -32.7% | $777.3M -3.8% | $807.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.0% -5.6pp | 34.6% -11.0pp | 45.6% -11.4pp | 56.9% -30.2pp | 87.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.4M -96.2% | $116.7M -24.3% | $154.2M -67.0% | $467.3M +40.7% | $332.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.4% -9.9pp | 10.3% -3.1pp | 13.4% -20.8pp | 34.2% -1.6pp | 35.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.8M -19.0% | $8.4M +82.9% | $4.6M -16.7% | $5.5M +2.7% | $5.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $62.9M +25.7% | $50.1M +4.1% | $48.1M +15.8% | $41.5M -5.3% | $43.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.1B -2728.5% | -$38.3M -189.7% | $42.7M -41.5% | $73.0M -76.1% | $305.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.1B -1478.3% | $78.3M -60.2% | $196.9M -63.6% | $540.3M -15.2% | $637.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -106.2% -113.2pp | 6.9% -10.2pp | 17.1% -22.4pp | 39.6% -29.2pp | 68.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$23.0M -122.3% | $103.1M +2396.5% | $4.1M -98.3% | $249.3M +23891.8% | $1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.1B -4375.3% | -$24.2M -112.5% | $193.5M -32.5% | $286.6M -54.4% | $628.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -106.4% -104.3pp | -2.1% -19.0pp | 16.8% -4.1pp | 21.0% -46.8pp | 67.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$15 -4931.0% | -$0 -113.2% | $2 -26.0% | $3 -54.5% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$15 -4931.0% | -$0 -113.2% | $2 -23.7% | $3 -54.4% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $74.1M -11.6% | $83.8M -5.1% | $88.4M -11.6% | $99.9M +3.3% | $96.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $74.1M -11.6% | $83.8M -5.2% | $88.4M -11.6% | $99.9M +0.0% | $99.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Greenfire Resources Ltd.
TSX:GFR.TO
$547.26M
Logan Energy Corp.
LGN.V
$529.19M
PHX Energy Services Corp.
TSX:PHX.TO
$485.36M
NG Energy International Corp.
GASX.V
$466.91M
Coelacanth Energy Inc.
CEI.V
$436.67M
InPlay Oil Corp.
TSX:IPO.TO
$410.01M
STEP Energy Services Ltd.
STEP.TO
$400.15M
Gran Tierra Energy Inc.
TSX:GTE.TO
$356.07M
Kolibri Global Energy Inc.
TSX:KEI.TO
$244.07M
Pine Cliff Energy Ltd.
TSX:PNE.TO
$208.10M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FEC.TO generate?
Frontera Energy Corporation (FEC.TO) reported $1.02B of revenue in fiscal 2025.
Is FEC.TO profitable?
Frontera Energy Corporation (FEC.TO) reported -$1,081,323,480.00 of net income, with a net margin of -106.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.