First Capital Real Estate Investment Trust
TSX:FCR-UN.TO · Toronto Stock Exchange
+$0.11 today
Vol 3.00M · Avg 0.83M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B +422.0% | $203.2M +251.6% | -$134.1M +16.2% | -$160.0M -133.8% | $473.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.5M -2.1% | $2.6M -34.1% | $3.9M -31.3% | $5.7M -5.7% | $6.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$763.4M -5442.3% | $14.3M +398.0% | -$4.8M -166.6% | $7.2M -72.2% | $25.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $18.9M +18.1% | $16.0M +378.1% | $3.3M +32.7% | $2.5M -85.1% | $17.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$65.9M -16.1% | -$56.7M -100.3% | -$28.3M -178.3% | -$10.2M -202.5% | $9.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $646.0K -89.1% | $5.9M +31.4% | $4.5M +149.3% | $1.8M -90.2% | $18.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$35.2M -2.7% | -$34.2M -1755.9% | -$1.8M | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$13.9M +21.8% | -$17.7M -4576.8% | $396.0K +121.8% | -$1.8M -134.1% | $5.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$52.6M -439.3% | -$9.8M -1073.4% | $1.0M +112.0% | -$8.3M +40.1% | -$13.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$46.3M -185.1% | $54.4M -86.0% | $388.1M -4.4% | $406.0M +243.5% | -$282.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $206.7M -11.6% | $233.8M +2.7% | $227.7M -9.3% | $251.2M +0.6% | $249.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$146.9M -18.7% | -$123.8M +13.5% | -$143.0M -14.4% | -$125.0M +18.6% | -$153.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$6.8M +65.9% | -$20.0M -710.2% | -$2.5M +80.2% | -$12.5M +27.0% | -$17.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$938.0K +15.8% | -$1.1M +38.0% | -$1.8M +52.6% | -$3.8M -445.9% | -$695.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $195.6M -30.9% | $283.0M +2065.7% | $13.1M -91.5% | $153.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $103.8M +699.3% | -$17.3M +66.7% | -$52.0M -119.8% | $262.2M +51.8% | $172.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$50.9M -252.4% | $33.4M -60.1% | $83.7M -37.5% | $134.0M -13.5% | $154.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$74.9M -171.7% | -$27.6M +44.3% | -$49.5M +74.9% | -$197.1M +47.3% | -$374.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $116.0K -88.2% | $981.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$25.7M +72.8% | -$94.5M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$188.6M -2.8% | -$183.4M +0.1% | -$183.7M -57.3% | -$116.7M -13.7% | -$102.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $11.0M +64.8% | $6.7M +205.7% | $2.2M -89.6% | $21.0M +290.9% | $5.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$252.5M -23.6% | -$204.3M +20.4% | -$256.7M +33.7% | -$387.2M +17.7% | -$470.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$96.7M -253.8% | $62.9M +14.9% | $54.7M +2829.5% | -$2.0M +97.0% | -$65.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $59.8M -45.6% | $110.0M +29.9% | $84.7M -32.9% | $126.2M +31.3% | $96.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RioCan Real Estate Investment Trust
TSX:REI-UN.TO
$6.60B
Granite Real Estate Investment Trust
TSX:GRT-UN.TO
$5.67B
Choice Properties Real Estate Investment Trust
TSX:CHP-UN.TO
$5.30B
CT Real Estate Investment Trust
TSX:CRT-UN.TO
$4.36B
SmartCentres Real Estate Investment Trust
TSX:SRU-UN.TO
$4.34B
Dream Industrial Real Estate Investment Trust
TSX:DIR-UN.TO
$3.92B
Boardwalk Real Estate Investment Trust
TSX:BEI-UN.TO
$3.07B
H&R Real Estate Investment Trust
TSX:HR-UN.TO
$2.91B
Primaris Real Estate Investment Trust
TSX:PMZ-UN.TO
$2.40B
Slate Grocery REIT
TSX:SGR-UN.TO
$1.02B
SEC Filings
Recent regulatory filings
No filings found.
Does FCR-UN.TO generate free cash flow?
First Capital Real Estate Investment Trust (FCR-UN.TO) generated $59.81M of free cash flow in fiscal 2025.
How much operating cash flow does FCR-UN.TO produce?
Operating cash flow was $206.71M, before capital expenditures of $146.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.