Ensign Energy Services Inc.
TSX:ESI.TO · Toronto Stock Exchange
-$0.13 today
Vol 0.19M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ESI.TO · Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into -$53.6M of net income for the selected period. Gross margin is 5.4% and net margin is -3.4%, showing how much revenue survives after costs and taxes. EPS is $-0.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B -2.7% | $1.7B -6.0% | $1.8B +13.6% | $1.6B +58.4% | $995.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +0.4% | $1.5B -1.2% | $1.6B +8.0% | $1.4B +39.1% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $99.9M -34.1% | $151.7M -37.0% | $240.9M +70.7% | $141.1M +483.6% | -$36.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 6.1% -2.9pp | 9.0% -4.4pp | 13.4% +4.5pp | 8.9% +12.6pp | -3.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $58.6M -15.3% | $69.2M +14.7% | $60.3M -11.7% | $68.3M +53.2% | $44.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $58.6M -15.3% | $69.2M +14.7% | $60.3M -11.7% | $68.3M +53.2% | $44.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $345.4M -2.9% | $355.8M +15.8% | $307.3M +9.3% | $281.1M -2.4% | $288.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $386.7M -10.0% | $429.4M -10.9% | $481.9M +19.6% | $402.8M +99.3% | $202.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.6% -1.9pp | 25.5% -1.4pp | 26.9% +1.4pp | 25.5% +5.2pp | 20.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $41.3M -50.0% | $82.5M -54.3% | $180.5M +182.2% | $64.0M +175.5% | -$84.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.5% -2.4pp | 4.9% -5.2pp | 10.1% +6.0pp | 4.1% +12.6pp | -8.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $128.1M +18.1% | $108.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $76.5M -22.9% | $99.2M -26.8% | $135.6M +13.6% | $119.3M +22.2% | $97.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$75.5M +30.1% | -$108.1M +18.6% | -$132.8M -67.9% | -$79.1M +30.0% | -$113.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$34.2M -33.8% | -$25.6M -153.6% | $47.7M +848.5% | -$6.4M +96.7% | -$194.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.1% -0.6pp | -1.5% -4.2pp | 2.7% +3.1pp | -0.4% +19.1pp | -19.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.0M +176.0% | -$5.3M -188.7% | $6.0M +140.4% | -$14.9M +61.4% | -$38.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$38.8M -86.8% | -$20.8M -150.3% | $41.2M +407.3% | $8.1M +105.2% | -$156.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.4% -1.1pp | -1.2% -3.5pp | 2.3% +1.8pp | 0.5% +16.2pp | -15.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -90.9% | -$0 -150.0% | $0 +375.2% | $0 +104.8% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -90.9% | -$0 -150.0% | $0 +377.2% | $0 +104.8% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $184.2M +0.1% | $184.0M -1.8% | $187.4M +6.8% | $175.6M +8.0% | $162.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $184.2M -0.2% | $184.6M -0.2% | $185.0M +4.9% | $176.4M +8.5% | $162.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontera Energy Corporation
TSX:FEC.TO
$1.11B
Saturn Oil & Gas Inc.
TSX:SOIL.TO
$1.05B
Obsidian Energy Ltd.
TSX:OBE.TO
$862.20M
Total Energy Services Inc.
TSX:TOT.TO
$789.40M
Greenfire Resources Ltd.
TSX:GFR.TO
$556.67M
Logan Energy Corp.
LGN.V
$529.19M
PHX Energy Services Corp.
TSX:PHX.TO
$494.49M
Coelacanth Energy Inc.
CEI.V
$436.67M
STEP Energy Services Ltd.
STEP.TO
$400.15M
Western Energy Services Corp.
TSX:WRG.TO
$107.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ESI.TO generate?
Ensign Energy Services Inc. (ESI.TO) reported $1.64B of revenue in fiscal 2025.
Is ESI.TO profitable?
Ensign Energy Services Inc. (ESI.TO) reported -$38,760,000.00 of net income, with a net margin of -2.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.