Ensign Energy Services Inc.
TSX:ESI.TO · Toronto Stock Exchange
-$0.13 today
Vol 0.19M · Avg 0.37M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$38.8M -91.2% | -$20.3M -149.2% | $41.2M +385.9% | $8.5M +105.3% | -$159.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $345.4M -2.9% | $355.8M +15.8% | $307.3M +9.3% | $281.1M -2.4% | $288.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.4M +116.4% | -$8.3M -865.7% | $1.1M +106.9% | -$15.9M +59.8% | -$39.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | -$3.2M -341.4% | $1.3M +116.3% | -$8.1M -145.8% | $17.8M +178.6% | $6.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$40.1M -212.7% | $35.6M +28.9% | $27.6M +153.2% | -$52.0M -331.4% | -$12.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$40.1M -212.7% | $35.6M +28.9% | $27.6M +153.2% | -$52.0M -331.4% | -$12.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$12.7M -111.8% | $107.6M +1313.3% | -$8.9M -111.0% | $80.4M -15.4% | $95.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $252.0M -46.6% | $471.8M +30.9% | $360.3M +12.6% | $320.0M +79.1% | $178.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$194.4M -8.8% | -$178.7M -1.6% | -$175.8M -0.8% | -$174.4M -167.3% | -$65.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $9.9M -68.1% | $31.0M +105.1% | $15.1M -68.2% | $47.5M +140.3% | -$117.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $21.6M -54.9% | $47.9M +492.5% | $8.1M +49.9% | $5.4M -37.3% | $8.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$162.9M -24.5% | -$130.8M +14.3% | -$152.6M -25.7% | -$121.5M +30.4% | -$174.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$80.3M +65.7% | -$233.7M -0.7% | -$232.1M -450.3% | -$42.2M -164.0% | $65.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $295.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.4M -8.9% | -$2.2M -12.5% | -$1.9M -10.3% | -$1.8M -49.2% | -$1.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$18.0M +81.8% | -$98.8M +25.3% | -$132.2M -10.2% | -$120.0M -20.3% | -$99.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$100.3M +70.0% | -$334.7M +8.6% | -$366.3M -126.0% | -$162.0M -362.6% | -$35.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$731.0K -157.3% | $1.3M +142.7% | -$3.0M -2698.3% | $115.0K +38.6% | $83.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$11.9M -256.6% | $7.6M +125.9% | -$29.4M -180.3% | $36.6M +218.4% | -$30.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $57.6M -80.3% | $293.1M +58.9% | $184.5M +26.7% | $145.6M +28.4% | $113.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Frontera Energy Corporation
TSX:FEC.TO
$1.11B
Saturn Oil & Gas Inc.
TSX:SOIL.TO
$1.05B
Obsidian Energy Ltd.
TSX:OBE.TO
$862.20M
Total Energy Services Inc.
TSX:TOT.TO
$789.40M
Greenfire Resources Ltd.
TSX:GFR.TO
$556.67M
Logan Energy Corp.
LGN.V
$529.19M
PHX Energy Services Corp.
TSX:PHX.TO
$494.49M
Coelacanth Energy Inc.
CEI.V
$436.67M
STEP Energy Services Ltd.
STEP.TO
$400.15M
Western Energy Services Corp.
TSX:WRG.TO
$107.30M
SEC Filings
Recent regulatory filings
No filings found.
Does ESI.TO generate free cash flow?
Ensign Energy Services Inc. (ESI.TO) generated $57.61M of free cash flow in fiscal 2025.
How much operating cash flow does ESI.TO produce?
Operating cash flow was $251.98M, before capital expenditures of $194.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.