Empire Company Limited
TSX:EMP-A.TO · Toronto Stock Exchange
-$0.14 today
Vol 0.46M · Avg 0.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:EMP-A.TO · Revenue to Net Income
Key Ratios
Analysis
$31.8B of revenue converted into $158.7M of net income for the selected period. Gross margin is 27.2% and net margin is 0.5%, showing how much revenue survives after costs and taxes. EPS is $0.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.4B +1.8% | $30.8B +0.7% | $30.6B +1.0% | $30.3B +6.8% | $28.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $22.9B +1.0% | $22.7B -0.1% | $22.7B +0.8% | $22.5B +6.8% | $21.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.5B +4.0% | $8.1B +3.1% | $7.9B +1.6% | $7.8B +6.9% | $7.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.0% +0.6pp | 26.4% +0.6pp | 25.8% +0.2pp | 25.7% +0.0pp | 25.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.2B +3.0% | $7.0B +4.4% | $6.7B +3.3% | $6.5B +8.0% | $6.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.2B +5.1% | $6.8B +2.4% | $6.7B +4.0% | $6.4B +7.4% | $6.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B +4.9% | $983.0M +110.0% | $468.1M +5.8% | $442.6M +11.6% | $396.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.3B +7.9% | $2.1B +27.8% | $1.7B -6.1% | $1.8B +7.0% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.3% +0.4pp | 6.9% +1.5pp | 5.4% -0.4pp | 5.8% +0.0pp | 5.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B -1.7% | $1.3B +6.4% | $1.2B -9.6% | $1.4B +4.9% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.1% -0.1pp | 4.3% +0.2pp | 4.0% -0.5pp | 4.5% -0.1pp | 4.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $28.0M +57.3% | $17.8M -25.8% | $24.0M -9.1% | $26.4M -11.7% | $29.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $321.0M +5.7% | $303.6M +6.9% | $284.0M -5.9% | $301.9M +3.1% | $292.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$294.0M -4.3% | -$282.0M -5.6% | -$267.0M +5.4% | -$282.1M -4.7% | -$269.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $995.0M -3.3% | $1.0B +6.6% | $965.4M -10.7% | $1.1B +5.0% | $1.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.2% -0.2pp | 3.3% +0.2pp | 3.2% -0.4pp | 3.6% -0.1pp | 3.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $249.0M -6.4% | $266.0M +11.9% | $237.7M -12.1% | $270.3M +1.7% | $265.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $700.0M -3.5% | $725.2M +5.7% | $686.0M -8.0% | $745.8M +6.3% | $701.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.2% -0.1pp | 2.4% +0.1pp | 2.2% -0.2pp | 2.5% -0.0pp | 2.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +0.7% | $3 +10.2% | $3 -5.7% | $3 +7.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +0.3% | $3 +10.6% | $3 -5.7% | $3 +7.7% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $237.9M -4.2% | $248.4M -4.0% | $258.8M -2.4% | $265.2M -1.5% | $269.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $238.6M -4.0% | $248.4M -4.2% | $259.4M -2.5% | $266.2M -1.2% | $269.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Loblaw Companies Limited
TSX:L.TO
$75.29B
George Weston Limited
TSX:WN.TO
$38.98B
Metro Inc.
TSX:MRU.TO
$19.38B
Saputo Inc.
TSX:SAP.TO
$16.25B
Molson Coors Canada Inc.
TSX:TPX-B.TO
$11.05B
Premium Brands Holdings Corporation
TSX:PBH.TO
$3.87B
Maple Leaf Foods Inc.
TSX:MFI.TO
$3.84B
The North West Company Inc.
TSX:NWC.TO
$2.31B
PesoRama Inc.
PESO.V
$106.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EMP-A.TO generate?
Empire Company Limited (EMP-A.TO) reported $31.36B of revenue in fiscal 2025.
Is EMP-A.TO profitable?
Empire Company Limited (EMP-A.TO) reported $700.00M of net income, with a net margin of 2.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.