Emera Incorporated
TSX:EMA-PH.TO · Toronto Stock Exchange
+$0.05 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:EMA-PH.TO · Revenue to Net Income
Key Ratios
Analysis
$8.1B of revenue converted into $1.1B of net income for the selected period. Gross margin is 11.6% and net margin is 12.2%, showing how much revenue survives after costs and taxes. EPS is $3.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3B +15.4% | $7.2B -4.8% | $7.6B -0.3% | $7.6B +31.6% | $5.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.3B +45.9% | $4.3B +0.4% | $4.3B -6.2% | $4.6B +26.8% | $3.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B -29.7% | $2.9B -11.5% | $3.3B +8.5% | $3.0B +39.5% | $2.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.6% -15.8pp | 40.3% -3.1pp | 43.4% +3.5pp | 39.9% +2.3pp | 37.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $24.0M -11.1% | $27.0M +58.8% | $17.0M | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $486.0M -73.4% | $1.8B +22.5% | $1.5B +6.5% | $1.4B +12.8% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3B +11.4% | $1.2B +9.9% | $1.1B +10.5% | $959.0M +4.8% | $915.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.5B +39.8% | $2.5B -13.3% | $2.9B +7.6% | $2.7B +44.9% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 42.2% +7.4pp | 34.8% -3.4pp | 38.2% +2.8pp | 35.4% +3.2pp | 32.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.6B +44.1% | $1.1B -39.8% | $1.8B +10.1% | $1.6B +75.2% | $930.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.7% +3.7pp | 15.0% -8.7pp | 23.7% +2.3pp | 21.5% +5.3pp | 16.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $37.0M +60.9% | $23.0M -46.5% | $43.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.0B +6.1% | $975.0M +5.2% | $927.0M +30.7% | $709.0M +16.0% | $611.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$385.0M +42.6% | -$671.0M -8.1% | -$621.0M -42.8% | -$435.0M -16.0% | -$375.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +186.3% | $409.0M -65.1% | $1.2B -1.8% | $1.2B +115.1% | $555.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.1% +8.4pp | 5.7% -9.8pp | 15.5% -0.2pp | 15.7% +6.1pp | 9.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $81.0M +150.9% | -$159.0M -224.2% | $128.0M -30.8% | $185.0M +3183.3% | -$6.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +92.1% | $567.0M -45.7% | $1.0B +3.6% | $1.0B +80.0% | $560.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.1% +5.2pp | 7.9% -5.9pp | 13.8% +0.5pp | 13.3% +3.6pp | 9.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +98.2% | $2 -52.1% | $4 +0.3% | $4 +79.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +97.7% | $2 -52.1% | $4 +0.6% | $4 +79.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $299.2M +3.5% | $289.0M +5.6% | $273.8M +3.1% | $265.5M +3.2% | $257.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $299.7M +3.7% | $289.0M +5.6% | $273.8M +3.0% | $265.9M +3.2% | $257.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Renewable Partners L.P.
TSX:BEP-PM.TO
$17.55B
AltaGas Ltd.
TSX:ALA.TO
$16.77B
Brookfield Infrastructure Partners L.P.
TSX:BIP-PE.TO
$11.90B
Capital Power Corporation
TSX:CPX.TO
$11.38B
Canadian Utilities Limited
TSX:CU.TO
$10.56B
Brookfield Renewable Partners L.P.
TSX:BEP-UN.TO
$9.94B
Brookfield Renewable Corporation
TSX:BEPC.TO
$7.50B
ATCO Ltd.
TSX:ACO-X.TO
$7.11B
Brookfield Infrastructure Corporation
TSX:BIPC.TO
$6.83B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EMA-PH.TO generate?
Emera Incorporated (EMA-PH.TO) reported $8.31B of revenue in fiscal 2025.
Is EMA-PH.TO profitable?
Emera Incorporated (EMA-PH.TO) reported $1.09B of net income, with a net margin of 13.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.