E-L Financial Corporation Limited
TSX:ELF.TO · Toronto Stock Exchange
+$0.13 today
Vol 0.08M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ELF.TO · Revenue to Net Income
Key Ratios
Analysis
$2.7B of revenue converted into $1.2B of net income for the selected period. Gross margin is 51.5% and net margin is 38.5%, showing how much revenue survives after costs and taxes. EPS is $3.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B -14.3% | $3.3B +11.7% | $3.0B +354.3% | -$1.2B -150.7% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B -6.7% | $1.2B -23.4% | $1.6B +475.2% | -$420.4M -158.8% | $715.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B -18.6% | $2.1B +50.6% | $1.4B +287.3% | -$758.2M -147.1% | $1.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.7% -3.2pp | 63.9% +16.5pp | 47.4% -17.0pp | 64.3% -4.9pp | 69.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $144.4M +39.2% | $103.7M +11.0% | $93.5M +22.2% | $76.5M -59.1% | $187.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $98.1M +39.5% | $70.3M -51.8% | $145.7M +174.0% | -$196.9M -277.5% | $110.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $26.6M +19.0% | $22.4M +18.6% | $18.9M +27.3% | $14.8M -54.6% | $32.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B -19.9% | $2.1B +60.4% | $1.3B +350.9% | -$525.7M -133.7% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 59.1% -4.1pp | 63.2% +19.2pp | 44.0% -0.6pp | 44.6% -22.6pp | 67.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.6B -20.5% | $2.1B +62.3% | $1.3B +327.0% | -$561.3M -137.5% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 57.3% -4.5pp | 61.8% +19.3pp | 42.5% -5.1pp | 47.6% -16.8pp | 64.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $434.3M +5.7% | $410.7M +14.4% | $359.1M -3.7% | $372.9M -18.5% | $457.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.3M -0.4% | $25.4M -2.2% | $25.9M +25.0% | $20.7M -34.7% | $31.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.6B -20.5% | $2.1B +62.3% | $1.3B +327.0% | -$561.3M -137.5% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 57.3% -4.5pp | 61.8% +19.3pp | 42.5% -5.1pp | 47.6% -16.8pp | 64.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $259.0M -18.4% | $317.5M +77.0% | $179.4M +316.5% | -$82.8M -138.5% | $215.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B -21.4% | $1.6B +64.4% | $955.3M +388.2% | -$331.4M -128.4% | $1.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 43.0% -3.9pp | 46.9% +15.0pp | 31.9% +3.7pp | 28.1% -22.1pp | 50.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +7769.6% | $0 -98.3% | $3 +393.1% | -$1 -128.9% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +8417.6% | $0 -98.3% | $2 +370.6% | -$1 -132.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $340.9M +1.3% | $336.6M -2.6% | $345.5M -2.7% | $355.2M -1.7% | $361.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $340.9M -7.4% | $367.9M -1.7% | $374.2M +5.3% | $355.2M -12.4% | $405.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hut 8 Mining Corp.
TSX:HUT.TO
$19.32B
Definity Financial Corporation
TSX:DFY.TO
$8.70B
Onex Corporation
TSX:ONEX.TO
$8.50B
Bitfarms Ltd.
BITF.TO
$4.67B
EQB Inc.
TSX:EQB.TO
$4.59B
Intact Financial Corporation
TSX:IFC-PA.TO
$4.09B
Brookfield Business Corporation
TSX:BBUC.TO
$3.26B
First National Financial Corporation
FN.TO
$2.88B
Sagicor Financial Company Ltd.
TSX:SFC.TO
$1.14B
goeasy Ltd.
TSX:GSY.TO
$637.34M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ELF.TO generate?
E-L Financial Corporation Limited (ELF.TO) reported $2.87B of revenue in fiscal 2025.
Is ELF.TO profitable?
E-L Financial Corporation Limited (ELF.TO) reported $1.23B of net income, with a net margin of 43.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.