Energy Fuels Inc.
TSX:EFR.TO · Toronto Stock Exchange
+$1.88 today
Vol 1.15M · Avg 0.92M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$86.1M -80.0% | -$47.8M -147.9% | $99.9M +266.6% | -$59.9M -4239.8% | $1.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.4M +73.7% | $3.1M -20.7% | $3.9M +20.6% | $3.3M -26.9% | $4.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$4.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $12.6M +132.6% | $5.4M +17.1% | $4.6M -0.3% | $4.6M +115.1% | $2.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $10.2M +965.7% | -$1.2M -134.3% | $3.4M +124.5% | -$13.9M -439.6% | -$2.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $20.5M +221.9% | -$16.8M -6994.5% | -$237.0K -112.9% | $1.8M +247.1% | -$1.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$771.0K -105.9% | $13.0M +13138.0% | -$100.0K +98.8% | -$8.6M -166.3% | -$3.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$8.5M | $0 | $0 +100.0% | -$1.8M -247.1% | $1.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.1M -141.5% | $2.6M -30.8% | $3.8M +169.9% | -$5.4M -948.3% | $634.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$23.4M -6190.9% | -$372.0K +99.7% | -$127.3M -881.7% | $16.3M +153.7% | -$30.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$81.3M -84.9% | -$44.0M -185.4% | -$15.4M +69.0% | -$49.7M -69.7% | -$29.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$51.8M -67.0% | -$31.0M +30.6% | -$44.7M -2140.0% | -$2.0M -45.9% | -$1.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $6.1M +136.0% | -$16.8M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$975.1M -292.4% | -$248.5M -41.2% | -$175.9M -1438.7% | -$11.4M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $243.5M -13.9% | $283.0M +258.0% | $79.0M +1217.4% | $6.0M +134.9% | $2.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$1.6M -101.3% | $117.8M +32075.4% | $366.0K -81.7% | $2.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$777.3M -5745.6% | -$13.3M +44.3% | -$23.9M -237.6% | -$7.1M -321.8% | $3.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $674.7M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $274.2M +1549.7% | $16.6M -47.8% | $31.8M +303.4% | $7.9M -92.6% | $106.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$53.5M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.1M -5.3% | -$1.0M +26.2% | -$1.4M -8637.5% | -$16.0K -100.1% | $11.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $894.2M +5636.8% | $15.6M -48.8% | $30.4M +286.5% | $7.9M -93.3% | $117.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$11.3M -548.5% | -$1.7M -14616.7% | $12.0K +118.2% | -$66.0K -1420.0% | $5.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $24.3M +247.9% | -$16.4M -213.0% | -$5.2M +90.0% | -$52.6M -157.2% | $91.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$133.1M -77.5% | -$75.0M -24.7% | -$60.1M -16.3% | -$51.7M -68.6% | -$30.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NexGen Energy Ltd.
TSX:NXE.TO
$9.92B
MEG Energy Corp.
MEG.TO
$7.86B
PrairieSky Royalty Ltd.
TSX:PSK.TO
$7.38B
Parkland Corporation
PKI.TO
$6.96B
Peyto Exploration & Development Corp.
TSX:PEY.TO
$4.96B
Gibson Energy Inc.
TSX:GEI.TO
$4.87B
Denison Mines Corp.
TSX:DML.TO
$4.27B
Ur-Energy Inc.
TSX:URE.TO
$856.25M
enCore Energy Corp.
EU.V
$460.33M
Western Uranium & Vanadium Corp.
WUC.CN
$38.90M
SEC Filings
Recent regulatory filings
No filings found.
Does EFR.TO generate free cash flow?
Energy Fuels Inc. (EFR.TO) generated -$133,117,999.00 of free cash flow in fiscal 2025.
How much operating cash flow does EFR.TO produce?
Operating cash flow was -$81,324,999.00, before capital expenditures of $51.79M.
Explore More
Continue the stock analysis
Jump to another research area for this company.