Endeavour Mining plc
TSX:EDV.TO · Toronto Stock Exchange
-$2.62 today
Vol 0.15M · Avg 0.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:EDV.TO · Revenue to Net Income
Key Ratios
Analysis
$4.6B of revenue converted into $861.0M of net income for the selected period. Gross margin is 50.5% and net margin is 19.2%, showing how much revenue survives after costs and taxes. EPS is $3.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3B +61.0% | $2.7B +26.5% | $2.1B +2.2% | $2.1B -21.7% | $2.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.2B +22.4% | $1.8B +32.0% | $1.4B +3.7% | $1.3B +15.3% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +141.4% | $868.7M +16.6% | $745.3M -1.9% | $759.7M -49.3% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.7% +16.2pp | 32.5% -2.8pp | 35.2% -1.5pp | 36.7% -20.0pp | 56.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $23.7M -22.8% | $30.7M +94.3% | $15.8M -37.3% | $25.2M +0.8% | $25.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $198.1M -60.4% | $500.9M +65.5% | $302.6M +164.5% | $114.4M -88.7% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $645.0M -0.6% | $649.1M +19.7% | $542.3M -15.1% | $639.1M -1.5% | $648.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.5B +196.5% | $857.9M -0.8% | $864.7M -27.9% | $1.2B +5.0% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 59.0% +27.0pp | 32.1% -8.8pp | 40.9% -17.1pp | 58.0% +14.8pp | 43.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B +416.2% | $367.8M -16.9% | $442.7M -24.7% | $587.7M +21.0% | $485.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 44.1% +30.3pp | 13.7% -7.2pp | 20.9% -7.5pp | 28.4% +10.0pp | 18.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.6M +27.0% | $5.2M -13.2% | $6.0M +328.6% | $1.4M -97.7% | $60.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $88.8M -25.0% | $118.4M +71.8% | $68.9M +21.9% | $56.5M +26.1% | $44.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$532.0M -109.5% | -$253.9M -34.2% | -$189.2M -135.9% | -$80.2M -112.7% | -$37.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B +1100.0% | $113.9M -55.1% | $253.5M -50.0% | $507.1M +13.2% | $447.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.7% +27.5pp | 4.3% -7.7pp | 12.0% -12.5pp | 24.5% +7.6pp | 17.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $462.2M +32.6% | $348.5M +65.3% | $210.8M -15.8% | $250.3M +73.1% | $144.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $691.1M +330.2% | -$300.2M -43.7% | -$208.9M -264.6% | -$57.3M -126.6% | $215.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.0% +27.3pp | -11.2% -1.3pp | -9.9% -7.1pp | -2.8% -10.9pp | 8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +331.7% | -$1 -44.7% | -$1 -553.8% | -$0 -114.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +326.8% | -$1 -44.7% | -$1 -269.6% | -$0 -125.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $242.3M -1.1% | $244.9M -0.8% | $246.9M -0.4% | $247.8M +3.2% | $240.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $247.5M +1.0% | $244.9M -0.8% | $246.9M -0.7% | $248.7M +2.7% | $242.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alamos Gold Inc.
TSX:AGI.TO
$21.59B
IAMGOLD Corporation
TSX:IMG.TO
$13.81B
Equinox Gold Corp.
TSX:EQX.TO
$11.68B
New Gold Inc.
NGD.TO
$9.63B
Eldorado Gold Corporation
TSX:ELD.TO
$9.40B
OR Royalties Inc.
TSX:OR.TO
$9.23B
SSR Mining Inc.
TSX:SSRM.TO
$9.08B
OceanaGold Corporation
TSX:OGC.TO
$8.36B
B2Gold Corp.
TSX:BTO.TO
$8.10B
Artemis Gold Inc.
ARTG.V
$7.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EDV.TO generate?
Endeavour Mining plc (EDV.TO) reported $4.31B of revenue in fiscal 2025.
Is EDV.TO profitable?
Endeavour Mining plc (EDV.TO) reported $691.09M of net income, with a net margin of 16.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.