Ecora Royalties PLC
TSX:ECOR.TO · Toronto Stock Exchange
+$0.05 today
Vol 0.00M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ECOR.TO · Revenue to Net Income
Key Ratios
Analysis
$85.5M of revenue converted into $17.6M of net income for the selected period. Gross margin is 40.0% and net margin is -48.2%, showing how much revenue survives after costs and taxes. EPS is $0.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $57.0M -4.3% | $59.6M -3.7% | $61.9M -56.4% | $141.9M +66.3% | $85.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $19.2M +110.3% | $9.1M +3.6% | $8.8M -35.3% | $13.6M -27.9% | $18.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $37.9M -25.0% | $50.5M -4.9% | $53.1M -58.6% | $128.3M +93.1% | $66.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.4% -18.3pp | 84.7% -1.1pp | 85.8% -4.6pp | 90.4% +12.6pp | 77.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.1M +139.7% | $1.7M -60.5% | $4.3M -10.5% | $4.9M -10.8% | $5.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.0M +9.3% | $11.0M +1.1% | $10.9M +0.4% | $10.8M +1.0% | $10.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.4M +67.7% | $8.6M +5.3% | $8.1M -16.1% | $9.7M -35.8% | $15.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $40.2M +77.9% | $22.6M +22.0% | $18.5M -87.6% | $148.9M +99.2% | $74.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 70.5% +32.6pp | 37.9% +8.0pp | 29.9% -75.0pp | 105.0% +17.3pp | 87.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $25.8M -34.6% | $39.5M -6.5% | $42.2M -64.1% | $117.4M +110.9% | $55.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 45.3% -21.0pp | 66.2% -2.0pp | 68.2% -14.6pp | 82.8% +17.5pp | 65.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $254.1K -0.3% | $255.0K -72.3% | $921.0K +11412.5% | $8.0K +700.0% | $1.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.7M +31.7% | $8.1M +39.0% | $5.8M +54.2% | $3.8M -24.3% | $5.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.9M +61.5% | -$33.5M +10.9% | -$37.7M -308.7% | $18.0M +1859.9% | -$1.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.9M +117.4% | $5.9M +30.3% | $4.6M -96.6% | $135.4M +147.9% | $54.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.6% +12.7pp | 10.0% +2.6pp | 7.4% -88.1pp | 95.5% +31.4pp | 64.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$9.7M -161.7% | $15.8M +326.1% | $3.7M -90.9% | $40.8M +137.8% | $17.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $22.6M +330.4% | -$9.8M -1260.2% | $847.0K -98.9% | $78.3M +182.5% | $27.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 39.7% +56.2pp | -16.5% -17.9pp | 1.4% -53.8pp | 55.2% +22.7pp | 32.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +329.0% | -$0 -1278.8% | $0 -99.2% | $0 +122.2% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +328.3% | -$0 -1278.8% | $0 -99.2% | $0 +122.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $248.9M -1.4% | $252.4M -2.1% | $257.9M +10.2% | $234.1M +12.6% | $207.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $249.7M -1.1% | $252.4M -2.1% | $257.9M +9.8% | $234.8M +12.8% | $208.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Meridian Mining Plc
TSX:MNO.TO
$651.26M
Lithium Royalty Corp.
LIRC.TO
$577.40M
Benz Mining Corp.
BZ.V
$567.29M
Entrée Resources Ltd.
TSX:ETG.TO
$525.60M
Jaguar Mining Inc.
TSX:JAG.TO
$490.65M
Regulus Resources Inc.
REG.V
$483.35M
Aldebaran Resources Inc.
ALDE.V
$308.87M
Luca Mining Corp.
LUCA.V
$297.24M
Goliath Resources Limited
GOT.V
$260.61M
Emerita Resources Corp.
EMO.V
$109.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ECOR.TO generate?
Ecora Royalties PLC (ECOR.TO) reported $57.05M of revenue in fiscal 2025.
Is ECOR.TO profitable?
Ecora Royalties PLC (ECOR.TO) reported $22.64M of net income, with a net margin of 39.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.