Ecora Royalties PLC
TSX:ECOR.TO · Toronto Stock Exchange
+$0.05 today
Vol 0.00M · Avg 0.03M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $7.8M |
| Receivables | $6.1M |
| Other Current | $428.6K |
| Total Current Assets | $14.3M |
| PP&E (Net) | $2.3M |
| Intangible Assets | $250.4M |
| Long-term Investments | $278.4M |
| Tax Assets | $36.0M |
| Other Non-current | $2.0M |
| Total Non-current Assets | $569.2M |
| Total Assets | $583.5M |
Analysis
Selected assets total $583.5M for Latest. The largest visible component is Long-term Investments at $278.4M, about 47.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.8M -1.1% | $7.9M +0.3% | $7.8M +32.0% | $5.9M -73.0% | $22.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $6.1M -60.5% | $15.5M +293.4% | $3.9M -46.0% | $7.3M +57.1% | $4.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $7.6K -95.6% | $173.0K -96.7% | $5.3M -61.6% | $13.8M -53.5% | $29.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $14.3M -40.3% | $24.0M +37.4% | $17.5M -36.2% | $27.4M -51.8% | $56.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.3M -99.5% | $439.0M -14.2% | $511.7M -3.7% | $531.1M +61.1% | $329.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $250.4M -29.2% | $353.6M +67.1% | $211.6M +1.3% | $208.9M +306.4% | $51.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $278.4M +73.6% | $160.3M +9.7% | $146.2M -43.5% | $258.6M +14.0% | $226.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $36.0M +39.3% | $25.9M -30.9% | $37.5M +2.2% | $36.6M +0.4% | $36.5M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $2.0M -96.9% | $65.1M +122.6% | -$288.1M +24.9% | -$383.7M -112.2% | -$180.8M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $569.2M +7.4% | $529.9M -14.4% | $618.8M -5.0% | $651.5M +40.5% | $463.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $583.5M +5.3% | $554.0M -12.9% | $636.3M -6.3% | $678.9M +30.4% | $520.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $5.5M +628.2% | $762.0K +84.1% | $414.0K -18.0% | $505.0K +426.0% | $96.0K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $606.0K | $0 -100.0% | $438.5K +33.6% | $328.1K | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $4.3M -73.2% | $16.1M -30.8% | $23.2M +227.3% | $7.1M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | -$606.0K -123.7% | $2.6M -78.5% | $11.9M -73.6% | $45.1M +1170.4% | $3.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $12.0M +47.6% | $8.1M -72.2% | $29.3M -57.9% | $69.6M +492.9% | $11.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $93.2M +3.3% | $90.2M +9.5% | $82.4M +95.0% | $42.3M -62.3% | $112.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $9.6M -46.6% | $17.9M -36.3% | $28.1M -31.2% | $40.9M +11.3% | $36.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $396.0K -23.0% | $514.0K -95.5% | $11.5M -41.2% | $19.6M +816.6% | $2.1M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $105.8M -4.8% | $111.2M -11.0% | $125.0M +18.2% | $105.8M -30.2% | $151.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $117.8M -1.3% | $119.3M -22.6% | $154.3M -12.0% | $175.3M +7.3% | $163.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $6.5M +0.2% | $6.5M -3.5% | $6.8M -1.6% | $6.9M +20.5% | $5.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $285.8M +63.7% | $174.6M -13.9% | $202.8M -10.1% | $225.4M +55.6% | $144.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $3.8M | $0 | $0 -100.0% | $107.7M | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $84.3M -18.4% | $103.3M | $0 -100.0% | $118.6M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $465.7M +7.1% | $434.6M -9.8% | $482.0M -4.3% | $503.6M +41.0% | $357.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $96.5M +3.4% | $93.3M +8.8% | $85.8M +85.0% | $46.4M -58.9% | $112.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | $88.7M +3.8% | $85.4M +9.6% | $77.9M +92.8% | $40.4M -55.5% | $90.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Meridian Mining Plc
TSX:MNO.TO
$651.26M
Lithium Royalty Corp.
LIRC.TO
$577.40M
Benz Mining Corp.
BZ.V
$567.29M
Entrée Resources Ltd.
TSX:ETG.TO
$525.60M
Jaguar Mining Inc.
TSX:JAG.TO
$490.65M
Regulus Resources Inc.
REG.V
$483.35M
Aldebaran Resources Inc.
ALDE.V
$308.87M
Luca Mining Corp.
LUCA.V
$297.24M
Goliath Resources Limited
GOT.V
$260.61M
Emerita Resources Corp.
EMO.V
$109.75M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ECOR.TO have?
Ecora Royalties PLC (ECOR.TO) reported $7.79M in cash and equivalents in fiscal 2025.
How much debt does ECOR.TO carry?
Ecora Royalties PLC (ECOR.TO) reported $96.49M of total debt, with net debt of $88.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.