DIRTT Environmental Solutions Ltd.
TSX:DRT.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.01M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$14.4M -197.8% | $14.8M +201.3% | -$14.6M +73.5% | -$55.0M -2.4% | -$53.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $10.1M +52.9% | $6.6M -26.4% | $8.9M -40.9% | $15.1M +4.2% | $14.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 -100.0% | $2.8M | $0 +100.0% | -$414.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.0M +2.4% | $3.0M +28.6% | $2.3M -31.0% | $3.3M -21.3% | $4.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$198.4K +96.6% | -$5.8M -139.9% | $14.6M +332.4% | -$6.3M -387.2% | $2.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$3.0M +21.8% | -$3.9M -169.8% | $5.6M +224.6% | -$4.5M -434.4% | $1.3M | $592.6M | $1.3B | $626.2M |
| Inventory | -$56.0K -112.5% | $447.0K -92.5% | $6.0M +230.3% | -$4.6M -86.8% | -$2.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $3.3M | $0 -100.0% | $2.2M +760.9% | $252.3K -90.7% | $2.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$391.7K +83.6% | -$2.4M -345.1% | $973.5K -61.1% | $2.5M +316.3% | $601.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.4M +112.2% | -$11.1M -1695.3% | $698.0K +147.7% | -$1.5M -176.2% | $1.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$195.4K -102.7% | $7.3M -50.4% | $14.8M +133.5% | -$44.3M -41.8% | -$31.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.5M +23.0% | -$3.2M -5.0% | -$3.0M +25.4% | -$4.1M +71.2% | -$14.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 -100.0% | $22.6K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $378.5K +175.7% | -$500.0K -104.7% | $10.7M +101438.3% | $10.5K +126.6% | -$39.6K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.8M -99.4% | -$1.9M -124.8% | $7.7M +288.6% | -$4.1M +71.3% | -$14.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$401.9K +98.1% | -$21.5M -85.6% | -$11.6M -554.6% | -$1.8M -102.8% | $63.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $21.3M | $0 -100.0% | $2.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$4.5M -11348.2% | -$39.0K -47.6% | -$26.4K +98.1% | -$1.4M -109.6% | -$646.6K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$201.5K -24.4% | -$162.0K -38587.1% | $421 +100.1% | -$314.7K -5697.8% | -$5.4K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$5.1M -1121.3% | -$415.0K +96.4% | -$11.6M -1268.5% | -$848.0K -101.4% | $62.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.3M -124.2% | -$597.0K -4492.3% | -$13.0K -18.2% | -$11.0K -102.4% | $458.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$10.4M -334.4% | $4.4M -59.2% | $10.9M +122.1% | -$49.2M -380.0% | $17.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.7M -163.8% | $4.2M -64.7% | $11.8M +124.4% | -$48.3M -6.6% | -$45.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Firan Technology Group Corporation
TSX:FTG.TO
$540.47M
ADF Group Inc.
TSX:DRX.TO
$414.02M
Tantalus Systems Holding Inc.
TSX:GRID.TO
$296.61M
Tornado Infrastructure Equipment Ltd.
TGH.V
$265.83M
Maritime Launch Services Inc.
MAXQ.NE
$257.44M
Decisive Dividend Corporation
DE.V
$203.72M
Hammond Manufacturing Company Limited
TSX:HMM-A.TO
$187.02M
Gatekeeper Systems Inc.
GSI.V
$163.31M
Atlas Engineered Products Ltd.
AEP.V
$40.89M
BYT Holdings Ltd.
BYT.CN
$1.58M
SEC Filings
Recent regulatory filings
No filings found.
Does DRT.TO generate free cash flow?
DIRTT Environmental Solutions Ltd. (DRT.TO) generated -$2,651,616.00 of free cash flow in fiscal 2025.
How much operating cash flow does DRT.TO produce?
Operating cash flow was -$195,360.00, before capital expenditures of $2.46M.
Explore More
Continue the stock analysis
Jump to another research area for this company.