DPM Metals Inc.

DPM Metals Inc.

Basic Materials

TSX:DPM.TO · Toronto Stock Exchange

Market Cap $8.36B Beta 1.25 P/E (TTM) 14.6
$45.40 -4.39%

-$2.16 today

52W Low $20.26High $60.13

Vol 1.13M · Avg 0.89M

EPS (TTM) $2.28 Div Yield 0.47%Gold

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

DPM Metals Inc.

Stock Ticker Earnings Waterfall

TSX:DPM.TO · Revenue to Net Income

Key Ratios

EPS$2.50
Gross Margin58.9%
Net Margin46.5%
P/E Ratio10.2
P/S Ratio19.2

Analysis

$1.1B of revenue converted into $503.8M of net income for the selected period. Gross margin is 58.9% and net margin is 46.5%, showing how much revenue survives after costs and taxes. EPS is $2.50, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$950.5M
+67.8%
$566.4M
+10.3%
$513.3M
+21.4%
$422.8M
-30.5%
$608.3M
$809.6M$921.6M$731.2M
Cost of Revenue
$344.6M
+10.5%
$311.8M
+5.6%
$295.2M
+15.9%
$254.7M
-33.3%
$381.9M
$725.6M$804.0M$882.4M
Gross Profit
$605.9M
+138.0%
$254.5M
+16.7%
$218.1M
+29.7%
$168.1M
-25.7%
$226.3M
$8.9B$7.6B$6.2B
Gross Margin
63.7%
+18.8pp
44.9%
+2.5pp
42.5%
+2.7pp
39.8%
+2.6pp
37.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$86.3M
+131.1%
$37.3M
+7.6%
$34.7M
+35.2%
$25.7M
+57.6%
$16.3M
$620.6M$923.0M-$1.5B
Operating Expenses
$175.6M
+370.5%
$37.3M
+7.6%
$34.7M
+35.2%
$25.7M
+57.6%
$16.3M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$107.4M
+25.0%
$86.0M
-1.2%
$87.0M
+5.6%
$82.3M
-15.1%
$96.9M
$374.2M$1.2B$631.8M
EBITDA
$532.3M
+51.8%
$350.8M
+17.6%
$298.4M
+35.5%
$220.2M
-32.4%
$325.6M
-$15.2B$6.8B$9.3B
EBITDA Margin
56.0%
-5.9pp
61.9%
+3.8pp
58.1%
+6.0pp
52.1%
-1.4pp
53.5%
5.6%46.3%42.0%
Operating Income
$430.3M
+98.1%
$217.2M
+18.4%
$183.4M
+28.7%
$142.5M
-32.2%
$210.1M
$12.3B$14.0B-$15.7B
Operating Margin
45.3%
+6.9pp
38.4%
+2.6pp
35.7%
+2.0pp
33.7%
-0.8pp
34.5%
16.6%24.1%22.0%
Interest Income
$27.9M
-15.3%
$33.0M
+39.6%
$23.6M
+275.0%
$6.3M
+914.0%
$621.4K
-$1.5B-$1.6B$405.0M
Interest Expense
$2.9M
+49.6%
$2.0M
-17.4%
$2.4M
-9.8%
$2.6M
-15.5%
$3.1M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$8.3M
-118.3%
$45.6M
+78.2%
$25.6M
+453.9%
-$7.2M
-146.7%
$15.5M
-$1.5B$1.4B$1.2B
Income Before Tax
$422.0M
+60.5%
$262.9M
+25.8%
$209.0M
+54.6%
$135.3M
-40.0%
$225.6M
$3.3B$4.9B$3.6B
Pre-Tax Margin
44.4%
-2.0pp
46.4%
+5.7pp
40.7%
+8.7pp
32.0%
-5.1pp
37.1%
20.8%18.7%26.2%
Income Tax Expense
$52.8M
+68.5%
$31.3M
+29.9%
$24.1M
+8.9%
$22.1M
-41.8%
$38.0M
$1.3B-$1.6B$745.2M
Net Income
$369.2M
+64.4%
$224.6M
+14.5%
$196.1M
+462.5%
$34.9M
-81.3%
$186.9M
$4.9B$4.8B$4.7B
Net Margin
38.8%
-0.8pp
39.6%
+1.5pp
38.2%
+30.0pp
8.2%
-22.5pp
30.7%
12.4%17.5%22.5%
EPS (Basic)
$2
+51.9%
$1
+42.4%
$1
+384.2%
$0
-83.0%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+53.1%
$1
+32.7%
$1
+415.8%
$0
-83.0%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$185.2M
+2.8%
$180.2M
-8.5%
$196.9M
+3.3%
$190.5M
+2.4%
$186.1M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$185.7M
+2.9%
$180.4M
-2.7%
$185.4M
-3.0%
$191.2M
+2.0%
$187.5M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does DPM.TO generate?

DPM Metals Inc. (DPM.TO) reported $950.48M of revenue in fiscal 2025.

Is DPM.TO profitable?

DPM Metals Inc. (DPM.TO) reported $369.23M of net income, with a net margin of 38.8%.

Explore More

Continue the stock analysis

Jump to another research area for this company.