BRP Inc.
TSX:DOO.TO · Toronto Stock Exchange
-$1.59 today
Vol 0.78M · Avg 0.38M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $342.7M +447.4% | $62.6M -93.3% | $930.6M +7.7% | $863.9M +8.8% | $793.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $453.8M +6.1% | $427.6M +9.2% | $391.7M +26.2% | $310.4M +13.5% | $273.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$33.5M -8475.0% | $400.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $229.5M +269.0% | $62.2M -72.7% | $228.2M +133.1% | -$689.3M -33.0% | -$518.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $57.4M +226.1% | $17.6M +375.7% | $3.7M +102.2% | -$166.3M +1.5% | -$168.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $14.7M -94.5% | $268.8M +119.2% | $122.6M +123.9% | -$513.9M +20.7% | -$647.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $256.0M +219.0% | -$215.2M -123.9% | -$96.1M +11.2% | -$108.2M -130.4% | $355.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$98.6M -995.6% | -$9.0M -104.5% | $198.0M +99.8% | $99.1M +272.3% | -$57.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $10.0M +1.0% | $9.9M +116.5% | -$60.0M -161.7% | $97.3M -41.8% | $167.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.0B +84.2% | $562.3M -62.3% | $1.5B +171.6% | $548.8M -23.4% | $716.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$297.7M +24.9% | -$396.6M +27.7% | -$548.4M +8.8% | -$601.0M +4.4% | -$628.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $23.7M | $0 | $0 +100.0% | -$208.2M -52150.0% | $400.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$900.0K -200.0% | $900.0K -91.7% | $10.9M -23.2% | $14.2M +47.9% | $9.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$318.4M +25.2% | -$425.5M +26.0% | -$574.9M +32.6% | -$853.4M -24.1% | -$687.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$340.1M -506.2% | -$56.1M +40.8% | -$94.8M -114.0% | $676.0M +273.6% | -$389.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $24.0M +69.0% | $14.2M -22.0% | $18.2M +68.5% | $10.8M -83.4% | $65.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$50.3M +76.6% | -$215.1M +51.8% | -$446.2M -46.1% | -$305.5M +55.3% | -$682.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$62.9M -1.6% | -$61.9M -11.3% | -$55.6M -9.4% | -$50.8M -17.9% | -$43.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$56.7M -0.5% | -$56.4M -11.0% | -$50.8M -28.6% | -$39.5M -0.3% | -$39.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$486.0M -29.5% | -$375.3M +40.4% | -$629.2M -316.2% | $291.0M +126.7% | -$1.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $14.8M +120.4% | -$72.6M -2441.9% | $3.1M +106.2% | -$49.9M -10080.0% | $500.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $246.4M +179.2% | -$311.1M -207.5% | $289.5M +555.9% | -$63.5M +94.0% | -$1.1B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $738.3M +345.6% | $165.7M -82.4% | $942.1M +1904.8% | -$52.2M -159.4% | $87.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aritzia Inc.
TSX:ATZ.TO
$15.81B
Canadian Tire Corporation, Limited
TSX:CTC-A.TO
$9.79B
Canadian Tire Corporation, Limited
TSX:CTC.TO
$8.20B
Linamar Corporation
TSX:LNR.TO
$6.00B
Boyd Group Services Inc.
TSX:BYD.TO
$2.88B
Winpak Ltd.
TSX:WPK.TO
$2.42B
Richelieu Hardware Ltd.
TSX:RCH.TO
$2.18B
Spin Master Corp.
TSX:TOY.TO
$1.83B
Canada Goose Holdings Inc.
TSX:GOOS.TO
$1.32B
Pet Valu Holdings Ltd.
TSX:PET.TO
$1.25B
SEC Filings
Recent regulatory filings
No filings found.
Does DOO.TO generate free cash flow?
BRP Inc. (DOO.TO) generated $738.30M of free cash flow in fiscal 2025.
How much operating cash flow does DOO.TO produce?
Operating cash flow was $1.04B, before capital expenditures of $297.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.