Dye & Durham Limited
TSX:DND.TO · Toronto Stock Exchange
-$0.01 today
Vol 0.29M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:DND.TO · Revenue to Net Income
Key Ratios
Analysis
$398.3M of revenue converted into -$23.6M of net income for the selected period. Gross margin is 1.3% and net margin is -3.9%, showing how much revenue survives after costs and taxes. EPS is $-0.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $440.7M -3.7% | $457.7M +1.5% | $451.1M -5.0% | $474.8M +127.2% | $208.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $295.9M +104.3% | $144.8M -1.0% | $146.3M +154.2% | $57.6M +106.1% | $27.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $144.9M -53.7% | $312.9M +2.7% | $304.8M -27.0% | $417.3M +130.5% | $181.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.9% -35.5pp | 68.4% +0.8pp | 67.6% -20.3pp | 87.9% +1.2pp | 86.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $63.6M +11.3% | $57.2M +31.9% | $43.4M +243.6% | $12.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $24.8M -70.0% | $82.4M -8.2% | $89.8M -0.2% | $90.0M +82.0% | $49.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $24.8M -90.1% | $251.3M +4.3% | $240.9M +80.7% | $133.3M +114.8% | $62.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $153.7M -3.4% | $159.2M +6.1% | $150.1M +12.9% | $132.9M +169.0% | $49.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $172.3M +64.4% | $104.8M +32.6% | $79.0M -66.0% | $232.3M +565.1% | $34.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.1% +16.2pp | 22.9% +5.4pp | 17.5% -31.4pp | 48.9% +32.2pp | 16.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $120.1M +94.9% | $61.6M -3.5% | $63.9M -41.9% | $110.0M +169.3% | $40.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.3% +13.8pp | 13.5% -0.7pp | 14.2% -9.0pp | 23.2% +3.6pp | 19.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.0M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $126.0M -18.0% | $153.6M +25.0% | $122.8M +51.0% | $81.3M +109.9% | $38.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$227.4M +15.6% | -$269.6M -4.6% | -$257.7M -180.3% | -$91.9M -10.8% | -$83.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$107.3M +48.4% | -$207.9M -7.3% | -$193.8M -1171.8% | $18.1M +143.0% | -$42.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -24.3% +21.1pp | -45.4% -2.5pp | -43.0% -46.8pp | 3.8% +24.0pp | -20.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$19.4M +42.4% | -$33.6M -44.7% | -$23.2M -326.5% | $10.2M +917.1% | -$1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$88.0M +49.7% | -$175.0M -2.5% | -$170.6M -2326.2% | $7.7M +118.8% | -$40.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -20.0% +18.3pp | -38.2% -0.4pp | -37.8% -39.4pp | 1.6% +21.2pp | -19.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +55.3% | -$3 -6.2% | -$3 -2609.1% | $0 +115.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +55.3% | -$3 -6.2% | -$3 -762.5% | -$0 +55.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $67.1M +12.4% | $59.7M -3.7% | $61.9M -10.1% | $68.9M +22.1% | $56.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $67.1M +12.4% | $59.7M -3.7% | $61.9M -18.0% | $75.5M +33.9% | $56.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Volatus Aerospace Inc.
FLT.V
$449.18M
Coveo Solutions Inc.
TSX:CVO.TO
$403.00M
Computer Modelling Group Ltd.
TSX:CMG.TO
$297.94M
Tucows Inc.
TSX:TC.TO
$211.83M
Sangoma Technologies Corporation
TSX:STC.TO
$168.72M
Scope Technologies Corp.
SCPE.CN
$27.93M
Cybeats Technologies Corp.
CYBT.CN
$22.85M
Clip Money Inc.
CLIP.V
$16.84M
Plurilock Security Inc.
PLUR.V
$10.24M
ImagineAR Inc.
IP.CN
$1.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DND.TO generate?
Dye & Durham Limited (DND.TO) reported $440.73M of revenue in fiscal 2025.
Is DND.TO profitable?
Dye & Durham Limited (DND.TO) reported -$88,046,000.00 of net income, with a net margin of -20.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.