Denison Mines Corp.
TSX:DML.TO · Toronto Stock Exchange
+$0.03 today
Vol 1.40M · Avg 3.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:DML.TO · Revenue to Net Income
Key Ratios
Analysis
$4.6M of revenue converted into -$288.6M of net income for the selected period. Gross margin is -927.8% and net margin is -6629.9%, showing how much revenue survives after costs and taxes. EPS is $-0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.9M +22.2% | $4.0M +116.9% | $1.9M -79.3% | $9.0M -55.1% | $20.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $85.9M +1683.2% | $4.8M +23.5% | $3.9M -27.2% | $5.4M -58.5% | $12.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$80.9M -10119.9% | -$792.0K +61.2% | -$2.0M -156.4% | $3.6M -49.0% | $7.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -1645.8% -1626.1pp | -19.7% +90.4pp | -110.1% -150.5pp | 40.4% +4.9pp | 35.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.6M +18.6% | $16.5M +19.9% | $13.8M +9.3% | $12.6M +29.9% | $9.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.0M -91.9% | $62.5M +48.9% | $41.9M +3.9% | $40.4M +31.4% | $30.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $17.8M +79.0% | $9.9M +5.7% | $9.4M +8.4% | $8.7M +17.4% | $7.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$68.2M +16.6% | -$81.8M -184.1% | $97.3M +417.0% | $18.8M -13.2% | $21.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1387.0% +646.4pp | -2033.4% -7276.8pp | 5243.4% +5033.7pp | 209.7% +101.3pp | 108.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$86.0M -35.8% | -$63.3M -29.5% | -$48.9M -33.9% | -$36.5M -56.4% | -$23.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1748.4% -174.4pp | -1574.0% +1062.0pp | -2636.1% -2229.1pp | -406.9% -290.2pp | -116.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.4M +8.7% | $7.7M +84.3% | $4.2M +195.2% | $1.4M +270.5% | $383.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $15.2M +14013.9% | $108.0K +248.4% | $31.0K -18.4% | $38.0K -98.8% | $3.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.9M -383.9% | -$28.5M -121.0% | $135.9M +190.3% | $46.8M +16.1% | $40.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$223.9M -143.9% | -$91.8M -205.5% | $87.0M +744.6% | $10.3M -39.3% | $17.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4553.1% -2270.5pp | -2282.5% -6973.7pp | 4691.2% +4576.3pp | 114.8% +29.9pp | 84.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$6.6M -2710.2% | -$236.0K +89.9% | -$2.3M -3.3% | -$2.3M -13.7% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$217.3M -138.5% | -$91.1M -200.8% | $90.4M +529.6% | $14.4M -24.4% | $19.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4418.2% -2153.3pp | -2265.0% -7136.9pp | 4872.0% +4712.0pp | 160.0% +65.1pp | 94.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -140.0% | -$0 -190.9% | $0 +528.6% | $0 -27.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -140.0% | -$0 -200.0% | $0 +478.0% | $0 -27.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $896.6M +1.0% | $887.7M +4.7% | $848.0M +3.6% | $818.9M +4.5% | $783.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $896.6M +0.5% | $892.2M +4.5% | $854.0M +3.0% | $828.7M +4.4% | $793.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tidewater Midstream and Infrastructure Ltd.
TSX:TWM.TO
$7.19B
Energy Fuels Inc.
TSX:EFR.TO
$5.89B
Tamarack Valley Energy Ltd.
TSX:TVE.TO
$5.79B
Athabasca Oil Corporation
TSX:ATH.TO
$4.98B
Peyto Exploration & Development Corp.
TSX:PEY.TO
$4.97B
Gibson Energy Inc.
TSX:GEI.TO
$4.88B
Topaz Energy Corp.
TSX:TPZ.TO
$4.66B
Paramount Resources Ltd.
TSX:POU.TO
$3.96B
NuVista Energy Ltd.
NVA.TO
$3.69B
TerraVest Industries Inc.
TSX:TVK.TO
$2.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DML.TO generate?
Denison Mines Corp. (DML.TO) reported $4.92M of revenue in fiscal 2025.
Is DML.TO profitable?
Denison Mines Corp. (DML.TO) reported -$217,288,000.00 of net income, with a net margin of -4418.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.