Dorel Industries Inc.
TSX:DII-B.TO · Toronto Stock Exchange
+$0.02 today
Vol 0.01M · Avg 0.02M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $41.8M |
| Short-term Investments | $178.1K |
| Receivables | $158.9M |
| Inventory | $226.4M |
| Other Current | $37.9M |
| Total Current Assets | $465.2M |
| PP&E (Net) | $136.2M |
| Intangible Assets | $65.2M |
| Tax Assets | $5.5M |
| Other Non-current | $21.0M |
| Total Non-current Assets | $227.9M |
| Total Assets | $693.2M |
Analysis
Selected assets total $693.2M for Latest. The largest visible component is Inventory at $226.4M, about 32.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $60.3M +46.2% | $41.3M +71.3% | $24.1M -25.7% | $32.4M -37.9% | $52.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $161.7K | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $149.8M +1.4% | $147.8M -27.4% | $203.6M +3.0% | $197.7M -23.5% | $258.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $240.1M -13.1% | $276.4M -23.9% | $363.1M -13.8% | $421.5M +15.6% | $364.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $41.2M -57.9% | $98.0M +200.7% | $32.6M -6.6% | $34.9M -95.9% | $852.4M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $491.7M -12.7% | $563.5M -9.0% | $619.6M -9.1% | $681.8M -55.4% | $1.5B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $136.6M -14.3% | $159.4M -25.2% | $213.0M -7.3% | $229.8M +33.9% | $171.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 -100.0% | $45.4M +0.5% | $45.2M -0.7% | $45.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $65.4M +7.0% | $61.1M +27.9% | $47.8M -28.8% | $67.1M -17.8% | $81.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $5.0M +12.6% | $4.5M -90.0% | $44.6M +56.3% | $28.5M +39.0% | $20.5M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $20.1M +40.4% | $14.3M -81.0% | $75.2M +838.7% | $8.0M +97.6% | $4.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $227.1M -5.1% | $239.3M -37.3% | $381.4M +0.7% | $378.6M +17.1% | $323.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $718.8M -10.5% | $802.8M -19.8% | $1.0B -5.6% | $1.1B -42.7% | $1.9B | $13.3B | $11.9B | $10.6B |
| Account Payables | $233.2M -6.7% | $249.9M -13.1% | $287.6M +14.6% | $251.1M -15.4% | $296.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $53.2M -76.0% | $222.3M +704.2% | $27.6M +49.1% | $18.5M +123.8% | $8.3M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $3.2M +23.5% | $2.6M +41.7% | $1.8M -95.7% | $43.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $123.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $47.1M -50.8% | $95.8M +119.4% | $43.7M +0.1% | $43.6M -89.4% | $410.7M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $386.0M -39.4% | $636.7M +48.2% | $429.6M +14.5% | $375.1M -55.1% | $835.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $275.3M +801.5% | $30.5M -85.8% | $215.3M -13.9% | $250.1M -42.3% | $433.8M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $6.3M -6.5% | $6.7M -10.8% | $7.5M -2.9% | $7.8M -23.5% | $10.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $77.7M +798.4% | $8.7M -20.2% | $10.8M -35.1% | $16.7M -45.0% | $30.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $423.4M +241.7% | $123.9M -64.3% | $346.6M -14.2% | $404.2M -26.1% | $547.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $809.4M +6.4% | $760.7M -2.0% | $776.2M -0.4% | $779.3M -43.6% | $1.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $207.3M -0.3% | $207.8M +0.9% | $206.0M +0.2% | $205.6M +0.4% | $204.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$317.3M -80.6% | -$175.7M -4627.5% | -$3.7M -106.3% | $58.6M -81.6% | $319.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$16.5M +68.2% | -$51.7M -25.2% | -$41.3M +12.6% | -$47.3M +58.9% | -$115.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $27.8M +0.0% | $27.8M +0.0% | $27.8M +0.0% | $27.8M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | -$90.6M -315.0% | $42.1M -81.2% | $224.7M -20.1% | $281.1M -40.1% | $469.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $392.6M +7.0% | $366.8M -6.7% | $393.0M -8.9% | $431.6M -20.7% | $544.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | $332.3M +2.1% | $325.5M -11.8% | $368.9M -7.6% | $399.2M -18.9% | $492.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
iFabric Corp.
TSX:IFA.TO
$128.77M
Imaflex Inc.
IFX.V
$121.89M
Transat A.T. Inc.
TSX:TRZ.TO
$99.71M
Supremex Inc.
TSX:SXP.TO
$90.76M
Canlan Ice Sports Corp.
TSX:ICE.TO
$61.35M
Westport Fuel Systems Inc.
TSX:WPRT.TO
$56.54M
Mene Inc.
MENE.V
$54.57M
First Hydrogen Corp.
FHYD.V
$29.84M
Goodfood Market Corp.
FOOD.TO
$18.91M
TUGA Innovations, Inc.
TUGA.CN
$495,918.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DII-B.TO have?
Dorel Industries Inc. (DII-B.TO) reported $60.34M in cash and equivalents in fiscal 2025.
How much debt does DII-B.TO carry?
Dorel Industries Inc. (DII-B.TO) reported $392.60M of total debt, with net debt of $332.26M.
Explore More
Continue the stock analysis
Jump to another research area for this company.