Dundee Corporation
TSX:DC-A.TO · Toronto Stock Exchange
-$0.18 today
Vol 0.06M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:DC-A.TO · Revenue to Net Income
Key Ratios
Analysis
$9.8M of revenue converted into $289.3M of net income for the selected period. Gross margin is 75.9% and net margin is 3624.2%, showing how much revenue survives after costs and taxes. EPS is $3.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8M +47.6% | $4.6M -31.8% | $6.8M -21.5% | $8.7M -53.1% | $18.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.7M +114.1% | $1.3M -35.7% | $2.0M -36.2% | $3.1M -69.0% | $9.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.1M +22.8% | $3.4M -30.2% | $4.8M -13.4% | $5.6M -34.7% | $8.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.6% -12.2pp | 72.8% +1.6pp | 71.2% +6.7pp | 64.5% +18.2pp | 46.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.9M -6.7% | $16.0M +5.3% | $15.2M -39.9% | $25.3M +1.8% | $24.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$114.9M -776.9% | $17.0M +251.3% | $4.8M -81.7% | $26.4M -16.7% | $31.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $928.0K -2.8% | $955.0K -52.7% | $2.0M +90.4% | $1.1M -38.7% | $1.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $334.8M +436.8% | $62.4M +278.0% | -$35.0M -208.5% | $32.3M +137.9% | -$85.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4894.6% +3548.6pp | 1346.1% +1861.9pp | -515.8% -888.8pp | 373.1% +834.8pp | -461.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $119.1M +975.2% | -$13.6M +63.3% | -$37.0M -162.5% | -$14.1M +10.6% | -$15.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1740.6% +2034.3pp | -293.6% +251.9pp | -545.5% -382.4pp | -163.1% -77.5pp | -85.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.5M +84.3% | $801.0K -57.8% | $1.9M -21.5% | $2.4M -23.8% | $3.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $810.0K -63.7% | $2.2M +174.4% | $813.0K -20.8% | $1.0M -50.4% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $214.0M +194.0% | $72.8M +2356.1% | -$3.2M -194.9% | $3.4M +104.6% | -$73.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $333.1M +462.8% | $59.2M +246.9% | -$40.3M -216.3% | $34.6M +136.8% | -$94.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4869.2% +3591.9pp | 1277.3% +1870.3pp | -593.0% -993.1pp | 400.1% +909.5pp | -509.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.3M +634.3% | $1.7M +253.3% | -$1.1M -119.4% | $5.6M +82.5% | $3.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $320.5M +442.2% | $59.1M +252.3% | -$38.8M -233.9% | $29.0M +129.9% | -$97.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4685.7% +3409.8pp | 1275.9% +1847.3pp | -571.5% -906.5pp | 335.0% +861.2pp | -526.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +457.8% | $1 +248.8% | -$0 -230.3% | $0 +130.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +445.0% | $1 +239.5% | -$0 -234.4% | $0 +129.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $89.8M +0.5% | $89.3M +2.1% | $87.5M -0.5% | $88.0M -0.6% | $88.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $98.0M +3.0% | $95.1M +7.6% | $88.4M -3.4% | $91.5M +3.3% | $88.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corby Spirit and Wine Limited
TSX:CSW-A.TO
$443.80M
Andrew Peller Limited
TSX:ADW-B.TO
$423.55M
High Liner Foods Incorporated
TSX:HLF.TO
$412.17M
Andrew Peller Limited
TSX:ADW-A.TO
$346.91M
Beyond Oil Ltd.
BOIL.CN
$163.06M
Optimi Health Corp.
OPTI.CN
$25.76M
Affinor Growers Inc.
AFI.CN
$1.89M
Pond Technologies Holdings Inc.
POND.V
$855,922.00
Ultra Brands Ltd.
ULTA.CN
$554,637.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DC-A.TO generate?
Dundee Corporation (DC-A.TO) reported $6.84M of revenue in fiscal 2025.
Is DC-A.TO profitable?
Dundee Corporation (DC-A.TO) reported $320.50M of net income, with a net margin of 4685.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.